[GLOBALC] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 21.3%
YoY- 58.81%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 109,842 110,762 110,244 107,346 110,646 106,362 104,272 3.52%
PBT -37,852 -37,402 -31,728 -24,829 -31,546 -30,786 -33,480 8.51%
Tax 0 37,402 31,728 24,829 31,546 30,786 33,480 -
NP -37,852 0 0 0 0 0 0 -
-
NP to SH -37,852 -37,402 -31,728 -24,827 -31,546 -30,786 -33,480 8.51%
-
Tax Rate - - - - - - - -
Total Cost 147,694 110,762 110,244 107,346 110,646 106,362 104,272 26.09%
-
Net Worth -334,005 -318,812 -304,549 -297,788 -292,767 -280,327 274,167 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -334,005 -318,812 -304,549 -297,788 -292,767 -280,327 274,167 -
NOSH 20,006 19,998 20,000 19,999 19,999 19,998 20,000 0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -34.46% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -12.21% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 549.04 553.84 551.22 536.75 553.23 531.84 521.36 3.50%
EPS -189.27 -187.02 -158.64 -124.14 -157.73 153.94 -167.40 8.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -16.695 -15.9415 -15.2275 -14.89 -14.6384 -14.0173 13.7084 -
Adjusted Per Share Value based on latest NOSH - 20,017
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 65.52 66.07 65.76 64.03 66.00 63.44 62.20 3.52%
EPS -22.58 -22.31 -18.92 -14.81 -18.82 -18.36 -19.97 8.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.9923 -1.9016 -1.8166 -1.7762 -1.7463 -1.6721 1.6353 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment