[GLOBALC] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 43.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 90,176 84,128 103,531 111,322 -6.78%
PBT 25,348 -59,573 -42,098 -24,807 -
Tax -192 0 18,701 24,807 -
NP 25,156 -59,573 -23,397 0 -
-
NP to SH 25,156 -59,573 -42,098 -24,807 -
-
Tax Rate 0.76% - - - -
Total Cost 65,020 143,701 126,928 111,322 -16.40%
-
Net Worth 27,989 -405,800 -348,126 -297,578 -
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 27,989 -405,800 -348,126 -297,578 -
NOSH 139,947 20,000 19,998 20,017 91.21%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 27.90% -70.81% -22.60% 0.00% -
ROE 89.88% 0.00% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 64.44 420.64 517.69 556.13 -51.24%
EPS 17.98 -297.87 -210.51 -123.93 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.20 -20.29 -17.4076 -14.866 -
Adjusted Per Share Value based on latest NOSH - 20,017
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 53.79 50.18 61.75 66.40 -6.77%
EPS 15.00 -35.53 -25.11 -14.80 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1669 -2.4205 -2.0765 -1.775 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 31/12/02 - - -
Price 1.42 1.52 0.00 0.00 -
P/RPS 2.20 0.36 0.00 0.00 -
P/EPS 7.90 -0.51 0.00 0.00 -
EY 12.66 -195.96 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 7.10 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 27/02/04 25/03/03 28/02/02 28/02/01 -
Price 1.27 1.52 0.00 0.00 -
P/RPS 1.97 0.36 0.00 0.00 -
P/EPS 7.07 -0.51 0.00 0.00 -
EY 14.15 -195.96 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 6.35 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment