[CITAGLB] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -3.1%
YoY- 4965.36%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 189,338 152,956 215,436 190,580 178,758 182,848 247,402 -16.37%
PBT 15,812 11,092 -39,057 9,132 8,970 9,484 4,761 123.09%
Tax -5,678 -2,824 -2,399 -1,128 -792 -852 -1,248 175.33%
NP 10,134 8,268 -41,456 8,004 8,178 8,632 3,513 103.03%
-
NP to SH 10,152 8,284 -40,878 8,577 8,852 8,440 3,692 96.63%
-
Tax Rate 35.91% 25.46% - 12.35% 8.83% 8.98% 26.21% -
Total Cost 179,204 144,688 256,892 182,576 170,580 174,216 243,889 -18.61%
-
Net Worth 361,576 318,510 262,852 170,433 169,723 168,227 140,167 88.41%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 361,576 318,510 262,852 170,433 169,723 168,227 140,167 88.41%
NOSH 417,541 379,568 1,878,342 1,091,400 1,061,574 1,058,929 967,160 -42.96%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.35% 5.41% -19.24% 4.20% 4.57% 4.72% 1.42% -
ROE 2.81% 2.60% -15.55% 5.03% 5.22% 5.02% 2.63% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 46.60 40.34 13.93 17.89 16.85 17.39 30.01 34.20%
EPS 2.58 2.20 -3.46 0.81 0.84 0.80 0.56 177.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.84 0.17 0.16 0.16 0.16 0.17 202.42%
Adjusted Per Share Value based on latest NOSH - 1,091,400
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 44.50 35.95 50.63 44.79 42.01 42.97 58.15 -16.37%
EPS 2.39 1.95 -9.61 2.02 2.08 1.98 0.87 96.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8498 0.7486 0.6178 0.4006 0.3989 0.3954 0.3294 88.42%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.40 1.40 0.29 0.235 0.185 0.18 0.235 -
P/RPS 3.00 3.47 2.08 1.31 1.10 1.04 0.78 146.08%
P/EPS 56.03 64.08 -10.97 29.18 22.17 22.42 52.48 4.47%
EY 1.78 1.56 -9.12 3.43 4.51 4.46 1.91 -4.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.67 1.71 1.47 1.16 1.13 1.38 9.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 30/05/23 28/02/23 23/11/22 23/08/22 26/05/22 23/02/22 -
Price 1.35 1.36 0.255 0.245 0.18 0.20 0.20 -
P/RPS 2.90 3.37 1.83 1.37 1.07 1.15 0.67 166.30%
P/EPS 54.02 62.25 -9.65 30.43 21.57 24.92 44.67 13.54%
EY 1.85 1.61 -10.37 3.29 4.64 4.01 2.24 -12.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.62 1.50 1.53 1.13 1.25 1.18 18.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment