[CITAGLB] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -576.58%
YoY- -1207.2%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 192,902 189,338 152,956 215,436 190,580 178,758 182,848 3.62%
PBT 14,204 15,812 11,092 -39,057 9,132 8,970 9,484 30.86%
Tax -3,797 -5,678 -2,824 -2,399 -1,128 -792 -852 170.56%
NP 10,406 10,134 8,268 -41,456 8,004 8,178 8,632 13.25%
-
NP to SH 10,785 10,152 8,284 -40,878 8,577 8,852 8,440 17.73%
-
Tax Rate 26.73% 35.91% 25.46% - 12.35% 8.83% 8.98% -
Total Cost 182,496 179,204 144,688 256,892 182,576 170,580 174,216 3.14%
-
Net Worth 375,816 361,576 318,510 262,852 170,433 169,723 168,227 70.80%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 375,816 361,576 318,510 262,852 170,433 169,723 168,227 70.80%
NOSH 417,594 417,541 379,568 1,878,342 1,091,400 1,061,574 1,058,929 -46.19%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.39% 5.35% 5.41% -19.24% 4.20% 4.57% 4.72% -
ROE 2.87% 2.81% 2.60% -15.55% 5.03% 5.22% 5.02% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 46.20 46.60 40.34 13.93 17.89 16.85 17.39 91.70%
EPS 2.69 2.58 2.20 -3.46 0.81 0.84 0.80 124.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 0.84 0.17 0.16 0.16 0.16 215.95%
Adjusted Per Share Value based on latest NOSH - 1,878,342
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 45.34 44.50 35.95 50.63 44.79 42.01 42.97 3.64%
EPS 2.53 2.39 1.95 -9.61 2.02 2.08 1.98 17.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8833 0.8498 0.7486 0.6178 0.4006 0.3989 0.3954 70.80%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.42 1.40 1.40 0.29 0.235 0.185 0.18 -
P/RPS 3.07 3.00 3.47 2.08 1.31 1.10 1.04 105.64%
P/EPS 54.98 56.03 64.08 -10.97 29.18 22.17 22.42 81.75%
EY 1.82 1.78 1.56 -9.12 3.43 4.51 4.46 -44.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.57 1.67 1.71 1.47 1.16 1.13 25.01%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 23/08/23 30/05/23 28/02/23 23/11/22 23/08/22 26/05/22 -
Price 1.59 1.35 1.36 0.255 0.245 0.18 0.20 -
P/RPS 3.44 2.90 3.37 1.83 1.37 1.07 1.15 107.46%
P/EPS 61.56 54.02 62.25 -9.65 30.43 21.57 24.92 82.63%
EY 1.62 1.85 1.61 -10.37 3.29 4.64 4.01 -45.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.52 1.62 1.50 1.53 1.13 1.25 26.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment