[CITAGLB] QoQ Annualized Quarter Result on 31-Jul-2013

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
26-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Jul-2013
Profit Trend
QoQ- -98.82%
YoY- 109.09%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 0 87,002 0 83,768 86,932 97,221 83,176 -
PBT 0 2,050 0 476 2,806 3,493 -344 -
Tax 0 -842 0 -444 -93 99 138 -
NP 0 1,208 0 32 2,713 3,592 -206 -
-
NP to SH 0 1,208 0 32 2,713 3,592 -206 -
-
Tax Rate - 41.07% - 93.28% 3.31% -2.83% - -
Total Cost 0 85,794 0 83,736 84,219 93,628 83,382 -
-
Net Worth 0 72,281 58,400 58,400 72,194 72,245 73,129 -
Dividend
30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 0 72,281 58,400 58,400 72,194 72,245 73,129 -
NOSH 99,016 99,016 80,000 80,000 98,897 98,966 102,999 -3.57%
Ratio Analysis
30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin 0.00% 1.39% 0.00% 0.04% 3.12% 3.70% -0.25% -
ROE 0.00% 1.67% 0.00% 0.05% 3.76% 4.97% -0.28% -
Per Share
30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 0.00 87.87 0.00 104.71 87.90 98.24 80.75 -
EPS 0.00 1.22 0.00 0.04 2.74 3.63 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.73 0.73 0.73 0.73 0.73 0.71 -
Adjusted Per Share Value based on latest NOSH - 80,000
30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 0.00 20.51 0.00 19.75 20.49 22.92 19.61 -
EPS 0.00 0.28 0.00 0.01 0.64 0.85 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1704 0.1377 0.1377 0.1702 0.1703 0.1724 -
Price Multiplier on Financial Quarter End Date
30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 29/11/13 31/10/13 30/08/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 0.88 0.92 0.49 0.345 0.30 0.255 0.25 -
P/RPS 0.00 1.05 0.00 0.33 0.34 0.26 0.31 -
P/EPS 0.00 75.41 0.00 862.50 10.94 7.02 -125.00 -
EY 0.00 1.33 0.00 0.12 9.14 14.24 -0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.26 0.67 0.47 0.41 0.35 0.35 -
Price Multiplier on Announcement Date
30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date - 19/12/13 - 26/09/13 25/06/13 21/03/13 20/12/12 -
Price 0.00 0.885 0.00 0.605 0.35 0.30 0.26 -
P/RPS 0.00 1.01 0.00 0.58 0.40 0.31 0.32 -
P/EPS 0.00 72.54 0.00 1,512.50 12.76 8.26 -130.00 -
EY 0.00 1.38 0.00 0.07 7.84 12.10 -0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.21 0.00 0.83 0.48 0.41 0.37 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment