[CITAGLB] YoY Quarter Result on 31-Aug-2013

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
31-Aug-2013
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Revenue 23,851 22,343 20,942 0 23,226 22,118 7.83%
PBT 589 -569 119 0 2,501 477 23.48%
Tax 57 710 -111 0 -3 -159 -135.84%
NP 646 141 8 0 2,498 318 103.14%
-
NP to SH 646 141 8 0 2,498 318 103.14%
-
Tax Rate -9.68% - 93.28% - 0.12% 33.33% -
Total Cost 23,205 22,202 20,934 0 20,728 21,800 6.44%
-
Net Worth 81,023 73,521 58,400 58,400 72,076 71,783 12.87%
Dividend
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Net Worth 81,023 73,521 58,400 58,400 72,076 71,783 12.87%
NOSH 109,491 100,714 80,000 80,000 98,735 98,333 11.34%
Ratio Analysis
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
NP Margin 2.71% 0.63% 0.04% 0.00% 10.76% 1.44% -
ROE 0.80% 0.19% 0.01% 0.00% 3.47% 0.44% -
Per Share
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
RPS 21.78 22.18 26.18 0.00 23.52 22.49 -3.15%
EPS 0.59 0.14 0.01 0.00 2.53 0.32 84.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.73 0.73 0.73 0.73 1.36%
Adjusted Per Share Value based on latest NOSH - 80,000
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
RPS 5.62 5.27 4.94 0.00 5.48 5.21 7.86%
EPS 0.15 0.03 0.00 0.00 0.59 0.07 114.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.191 0.1733 0.1377 0.1377 0.1699 0.1692 12.88%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Date 30/04/14 30/01/14 31/07/13 30/08/13 31/01/13 30/04/13 -
Price 0.72 0.84 0.345 0.49 0.255 0.30 -
P/RPS 3.31 3.79 1.32 0.00 1.08 1.33 148.87%
P/EPS 122.03 600.00 3,450.00 0.00 10.08 92.77 31.54%
EY 0.82 0.17 0.03 0.00 9.92 1.08 -24.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.15 0.47 0.67 0.35 0.41 136.58%
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Date 19/06/14 26/03/14 26/09/13 - 21/03/13 25/06/13 -
Price 1.22 0.81 0.605 0.00 0.30 0.35 -
P/RPS 5.60 3.65 2.31 0.00 1.28 1.56 258.97%
P/EPS 206.78 578.57 6,050.00 0.00 11.86 108.23 91.05%
EY 0.48 0.17 0.02 0.00 8.43 0.92 -47.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.11 0.83 0.00 0.41 0.48 243.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment