[SIGN] QoQ Annualized Quarter Result on 30-Jun-2010 [#4]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -12.83%
YoY- -24.46%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 121,594 123,536 122,828 138,363 138,073 144,196 164,612 -18.30%
PBT 17,410 19,234 20,000 20,472 23,292 25,916 25,532 -22.54%
Tax -4,432 -5,104 -5,196 -5,272 -5,541 -5,652 -5,092 -8.84%
NP 12,978 14,130 14,804 15,200 17,750 20,264 20,440 -26.14%
-
NP to SH 12,109 13,914 14,472 15,028 17,240 19,496 19,380 -26.93%
-
Tax Rate 25.46% 26.54% 25.98% 25.75% 23.79% 21.81% 19.94% -
Total Cost 108,616 109,406 108,024 123,163 120,322 123,932 144,172 -17.21%
-
Net Worth 94,405 97,158 95,274 61,545 89,392 92,685 87,368 5.30%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 9,595 - - - - - -
Div Payout % - 68.97% - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 94,405 97,158 95,274 61,545 89,392 92,685 87,368 5.30%
NOSH 119,499 119,948 120,600 79,929 79,814 79,901 79,426 31.33%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 10.67% 11.44% 12.05% 10.99% 12.86% 14.05% 12.42% -
ROE 12.83% 14.32% 15.19% 24.42% 19.29% 21.03% 22.18% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 101.75 102.99 101.85 173.11 172.99 180.47 207.25 -37.79%
EPS 10.13 11.60 12.00 12.50 21.60 24.40 24.40 -44.37%
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.81 0.79 0.77 1.12 1.16 1.10 -19.81%
Adjusted Per Share Value based on latest NOSH - 80,739
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 18.84 19.14 19.03 21.44 21.39 22.34 25.50 -18.28%
EPS 1.88 2.16 2.24 2.33 2.67 3.02 3.00 -26.79%
DPS 0.00 1.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1463 0.1505 0.1476 0.0953 0.1385 0.1436 0.1354 5.30%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.75 0.82 0.88 1.61 1.57 1.62 1.62 -
P/RPS 0.74 0.80 0.86 0.93 0.91 0.90 0.78 -3.45%
P/EPS 7.40 7.07 7.33 8.56 7.27 6.64 6.64 7.49%
EY 13.51 14.15 13.64 11.68 13.76 15.06 15.06 -6.99%
DY 0.00 9.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.01 1.11 2.09 1.40 1.40 1.47 -25.27%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 22/02/11 30/11/10 26/08/10 25/05/10 11/02/10 23/11/09 -
Price 0.795 0.76 0.79 0.94 1.45 1.59 1.62 -
P/RPS 0.78 0.74 0.78 0.54 0.84 0.88 0.78 0.00%
P/EPS 7.85 6.55 6.58 5.00 6.71 6.52 6.64 11.81%
EY 12.75 15.26 15.19 20.00 14.90 15.35 15.06 -10.51%
DY 0.00 10.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.94 1.00 1.22 1.29 1.37 1.47 -22.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment