[SIGN] QoQ Cumulative Quarter Result on 30-Jun-2010 [#4]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 16.23%
YoY- -24.46%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 91,196 61,768 30,707 138,363 103,555 72,098 41,153 70.05%
PBT 13,058 9,617 5,000 20,472 17,469 12,958 6,383 61.22%
Tax -3,324 -2,552 -1,299 -5,272 -4,156 -2,826 -1,273 89.73%
NP 9,734 7,065 3,701 15,200 13,313 10,132 5,110 53.72%
-
NP to SH 9,082 6,957 3,618 15,028 12,930 9,748 4,845 52.08%
-
Tax Rate 25.46% 26.54% 25.98% 25.75% 23.79% 21.81% 19.94% -
Total Cost 81,462 54,703 27,006 123,163 90,242 61,966 36,043 72.30%
-
Net Worth 94,405 97,158 95,274 61,545 89,392 92,685 87,368 5.30%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 4,797 - - - - - -
Div Payout % - 68.97% - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 94,405 97,158 95,274 61,545 89,392 92,685 87,368 5.30%
NOSH 119,500 119,948 120,600 79,929 79,814 79,901 79,426 31.33%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 10.67% 11.44% 12.05% 10.99% 12.86% 14.05% 12.42% -
ROE 9.62% 7.16% 3.80% 24.42% 14.46% 10.52% 5.55% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 76.31 51.50 25.46 173.11 129.74 90.23 51.81 29.48%
EPS 7.60 5.80 3.00 12.50 16.20 12.20 6.10 15.80%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.81 0.79 0.77 1.12 1.16 1.10 -19.81%
Adjusted Per Share Value based on latest NOSH - 80,739
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 14.13 9.57 4.76 21.44 16.04 11.17 6.38 69.99%
EPS 1.41 1.08 0.56 2.33 2.00 1.51 0.75 52.38%
DPS 0.00 0.74 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1463 0.1505 0.1476 0.0953 0.1385 0.1436 0.1354 5.30%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.75 0.82 0.88 1.61 1.57 1.62 1.62 -
P/RPS 0.98 1.59 3.46 0.93 1.21 1.80 3.13 -53.92%
P/EPS 9.87 14.14 29.33 8.56 9.69 13.28 26.56 -48.34%
EY 10.13 7.07 3.41 11.68 10.32 7.53 3.77 93.39%
DY 0.00 4.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.01 1.11 2.09 1.40 1.40 1.47 -25.27%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 22/02/11 30/11/10 26/08/10 25/05/10 11/02/10 23/11/09 -
Price 0.795 0.76 0.79 0.94 1.45 1.59 1.62 -
P/RPS 1.04 1.48 3.10 0.54 1.12 1.76 3.13 -52.05%
P/EPS 10.46 13.10 26.33 5.00 8.95 13.03 26.56 -46.30%
EY 9.56 7.63 3.80 20.00 11.17 7.67 3.77 86.06%
DY 0.00 5.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.94 1.00 1.22 1.29 1.37 1.47 -22.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment