[SIGN] QoQ Annualized Quarter Result on 31-Dec-2021

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
21-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2021
Profit Trend
QoQ- 27.88%
YoY- 108.64%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 326,298 221,820 131,707 168,566 123,444 139,589 139,122 76.43%
PBT 37,321 33,498 13,988 18,996 7,440 10,368 10,464 133.25%
Tax -7,303 -5,535 -3,359 -4,939 -282 -3,734 -3,414 65.94%
NP 30,018 27,963 10,629 14,056 7,158 6,634 7,049 162.49%
-
NP to SH 28,728 25,578 9,951 15,184 11,874 9,008 9,460 109.56%
-
Tax Rate 19.57% 16.52% 24.01% 26.00% 3.79% 36.01% 32.63% -
Total Cost 296,280 193,857 121,078 154,509 116,286 132,955 132,073 71.28%
-
Net Worth 242,019 218,040 204,240 201,480 198,720 223,925 185,581 19.34%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 242,019 218,040 204,240 201,480 198,720 223,925 185,581 19.34%
NOSH 295,248 295,248 295,248 295,248 295,248 295,248 262,733 8.08%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 9.20% 12.61% 8.07% 8.34% 5.80% 4.75% 5.07% -
ROE 11.87% 11.73% 4.87% 7.54% 5.98% 4.02% 5.10% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 114.60 80.37 47.72 61.07 44.73 50.49 52.48 68.23%
EPS 10.30 9.30 3.60 5.52 4.20 3.50 3.73 96.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.79 0.74 0.73 0.72 0.81 0.70 13.80%
Adjusted Per Share Value based on latest NOSH - 295,248
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 50.55 34.36 20.40 26.11 19.12 21.63 21.55 76.45%
EPS 4.45 3.96 1.54 2.35 1.84 1.40 1.47 109.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3749 0.3378 0.3164 0.3121 0.3079 0.3469 0.2875 19.33%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.73 1.27 1.62 1.38 0.93 0.985 1.09 -
P/RPS 1.51 1.58 3.39 2.26 2.08 1.95 2.08 -19.20%
P/EPS 17.15 13.70 44.93 25.08 21.62 30.23 30.55 -31.92%
EY 5.83 7.30 2.23 3.99 4.63 3.31 3.27 46.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.61 2.19 1.89 1.29 1.22 1.56 19.56%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 23/08/22 26/05/22 21/02/22 25/11/21 27/08/21 24/05/21 -
Price 2.91 1.48 1.35 1.40 1.32 0.95 0.985 -
P/RPS 2.54 1.84 2.83 2.29 2.95 1.88 1.88 22.19%
P/EPS 28.84 15.97 37.44 25.45 30.68 29.16 27.60 2.97%
EY 3.47 6.26 2.67 3.93 3.26 3.43 3.62 -2.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 1.87 1.82 1.92 1.83 1.17 1.41 80.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment