[SIGN] QoQ Cumulative Quarter Result on 31-Dec-2021

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
21-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2021
Profit Trend
QoQ- 219.71%
YoY- 73.87%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 326,298 221,820 131,707 70,236 20,574 139,589 104,342 113.69%
PBT 37,321 33,498 13,988 7,915 1,240 10,368 7,848 182.52%
Tax -7,303 -5,535 -3,359 -2,058 -47 -3,734 -2,561 100.96%
NP 30,018 27,963 10,629 5,857 1,193 6,634 5,287 217.92%
-
NP to SH 28,728 25,578 9,951 6,327 1,979 9,008 7,095 153.82%
-
Tax Rate 19.57% 16.52% 24.01% 26.00% 3.79% 36.01% 32.63% -
Total Cost 296,280 193,857 121,078 64,379 19,381 132,955 99,055 107.45%
-
Net Worth 242,019 218,040 204,240 201,480 198,720 223,925 185,581 19.34%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 242,019 218,040 204,240 201,480 198,720 223,925 185,581 19.34%
NOSH 295,248 295,248 295,248 295,248 295,248 295,248 262,733 8.08%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 9.20% 12.61% 8.07% 8.34% 5.80% 4.75% 5.07% -
ROE 11.87% 11.73% 4.87% 3.14% 1.00% 4.02% 3.82% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 114.60 80.37 47.72 25.45 7.45 50.49 39.36 103.76%
EPS 10.30 9.30 3.60 2.30 0.70 3.50 2.80 138.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.79 0.74 0.73 0.72 0.81 0.70 13.80%
Adjusted Per Share Value based on latest NOSH - 295,248
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 50.55 34.36 20.40 10.88 3.19 21.63 16.16 113.73%
EPS 4.45 3.96 1.54 0.98 0.31 1.40 1.10 153.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3749 0.3378 0.3164 0.3121 0.3079 0.3469 0.2875 19.33%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.73 1.27 1.62 1.38 0.93 0.985 1.09 -
P/RPS 1.51 1.58 3.39 5.42 12.48 1.95 2.77 -33.24%
P/EPS 17.15 13.70 44.93 60.20 129.70 30.23 40.73 -43.79%
EY 5.83 7.30 2.23 1.66 0.77 3.31 2.46 77.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.61 2.19 1.89 1.29 1.22 1.56 19.56%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 23/08/22 26/05/22 21/02/22 25/11/21 27/08/21 24/05/21 -
Price 2.91 1.48 1.35 1.40 1.32 0.95 0.985 -
P/RPS 2.54 1.84 2.83 5.50 17.71 1.88 2.50 1.06%
P/EPS 28.84 15.97 37.44 61.07 184.09 29.16 36.81 -15.00%
EY 3.47 6.26 2.67 1.64 0.54 3.43 2.72 17.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 1.87 1.82 1.92 1.83 1.17 1.41 80.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment