[SLP] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -8.79%
YoY- -23.82%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 153,756 153,376 148,961 148,770 148,282 153,376 156,092 -1.00%
PBT 14,246 12,916 8,374 8,176 9,384 10,672 10,383 23.49%
Tax -3,040 -1,800 -2,285 -798 -1,296 -1,544 -1,073 100.35%
NP 11,206 11,116 6,089 7,377 8,088 9,128 9,310 13.16%
-
NP to SH 11,206 11,116 6,103 7,377 8,088 9,128 9,320 13.08%
-
Tax Rate 21.34% 13.94% 27.29% 9.76% 13.81% 14.47% 10.33% -
Total Cost 142,550 142,260 142,872 141,393 140,194 144,248 146,782 -1.93%
-
Net Worth 80,959 81,136 78,444 76,325 77,181 78,133 75,639 4.63%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - 4,949 3,293 - - 4,943 -
Div Payout % - - 81.09% 44.64% - - 53.04% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 80,959 81,136 78,444 76,325 77,181 78,133 75,639 4.63%
NOSH 246,828 248,124 247,457 247,008 246,585 248,043 247,188 -0.09%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 7.29% 7.25% 4.09% 4.96% 5.45% 5.95% 5.96% -
ROE 13.84% 13.70% 7.78% 9.67% 10.48% 11.68% 12.32% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 62.29 61.81 60.20 60.23 60.13 61.83 63.15 -0.91%
EPS 4.54 4.48 2.46 2.99 3.28 3.68 3.77 13.20%
DPS 0.00 0.00 2.00 1.33 0.00 0.00 2.00 -
NAPS 0.328 0.327 0.317 0.309 0.313 0.315 0.306 4.74%
Adjusted Per Share Value based on latest NOSH - 248,333
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 48.51 48.39 47.00 46.94 46.78 48.39 49.25 -1.00%
EPS 3.54 3.51 1.93 2.33 2.55 2.88 2.94 13.19%
DPS 0.00 0.00 1.56 1.04 0.00 0.00 1.56 -
NAPS 0.2554 0.256 0.2475 0.2408 0.2435 0.2465 0.2386 4.64%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.38 0.38 0.38 0.34 0.37 0.40 0.50 -
P/RPS 0.61 0.61 0.63 0.56 0.62 0.65 0.79 -15.84%
P/EPS 8.37 8.48 15.41 11.38 11.28 10.87 13.26 -26.43%
EY 11.95 11.79 6.49 8.78 8.86 9.20 7.54 35.97%
DY 0.00 0.00 5.26 3.92 0.00 0.00 4.00 -
P/NAPS 1.16 1.16 1.20 1.10 1.18 1.27 1.63 -20.30%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 17/08/12 25/05/12 27/02/12 25/11/11 24/08/11 25/05/11 28/02/11 -
Price 0.39 0.36 0.40 0.37 0.34 0.37 0.38 -
P/RPS 0.63 0.58 0.66 0.61 0.57 0.60 0.60 3.30%
P/EPS 8.59 8.04 16.22 12.39 10.37 10.05 10.08 -10.12%
EY 11.64 12.44 6.17 8.07 9.65 9.95 9.92 11.25%
DY 0.00 0.00 5.00 3.60 0.00 0.00 5.26 -
P/NAPS 1.19 1.10 1.26 1.20 1.09 1.17 1.24 -2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment