[SLP] QoQ Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -17.27%
YoY- -34.52%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 153,069 153,756 153,376 148,961 148,770 148,282 153,376 -0.13%
PBT 13,457 14,246 12,916 8,374 8,176 9,384 10,672 16.66%
Tax -3,058 -3,040 -1,800 -2,285 -798 -1,296 -1,544 57.51%
NP 10,398 11,206 11,116 6,089 7,377 8,088 9,128 9.04%
-
NP to SH 10,398 11,206 11,116 6,103 7,377 8,088 9,128 9.04%
-
Tax Rate 22.72% 21.34% 13.94% 27.29% 9.76% 13.81% 14.47% -
Total Cost 142,670 142,550 142,260 142,872 141,393 140,194 144,248 -0.72%
-
Net Worth 80,961 80,959 81,136 78,444 76,325 77,181 78,133 2.39%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 3,301 - - 4,949 3,293 - - -
Div Payout % 31.75% - - 81.09% 44.64% - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 80,961 80,959 81,136 78,444 76,325 77,181 78,133 2.39%
NOSH 247,587 246,828 248,124 247,457 247,008 246,585 248,043 -0.12%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 6.79% 7.29% 7.25% 4.09% 4.96% 5.45% 5.95% -
ROE 12.84% 13.84% 13.70% 7.78% 9.67% 10.48% 11.68% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 61.82 62.29 61.81 60.20 60.23 60.13 61.83 -0.01%
EPS 4.20 4.54 4.48 2.46 2.99 3.28 3.68 9.18%
DPS 1.33 0.00 0.00 2.00 1.33 0.00 0.00 -
NAPS 0.327 0.328 0.327 0.317 0.309 0.313 0.315 2.51%
Adjusted Per Share Value based on latest NOSH - 248,873
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 48.30 48.51 48.39 47.00 46.94 46.79 48.39 -0.12%
EPS 3.28 3.54 3.51 1.93 2.33 2.55 2.88 9.03%
DPS 1.04 0.00 0.00 1.56 1.04 0.00 0.00 -
NAPS 0.2554 0.2554 0.256 0.2475 0.2408 0.2435 0.2465 2.38%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.37 0.38 0.38 0.38 0.34 0.37 0.40 -
P/RPS 0.60 0.61 0.61 0.63 0.56 0.62 0.65 -5.18%
P/EPS 8.81 8.37 8.48 15.41 11.38 11.28 10.87 -13.03%
EY 11.35 11.95 11.79 6.49 8.78 8.86 9.20 14.98%
DY 3.60 0.00 0.00 5.26 3.92 0.00 0.00 -
P/NAPS 1.13 1.16 1.16 1.20 1.10 1.18 1.27 -7.47%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 09/11/12 17/08/12 25/05/12 27/02/12 25/11/11 24/08/11 25/05/11 -
Price 0.37 0.39 0.36 0.40 0.37 0.34 0.37 -
P/RPS 0.60 0.63 0.58 0.66 0.61 0.57 0.60 0.00%
P/EPS 8.81 8.59 8.04 16.22 12.39 10.37 10.05 -8.38%
EY 11.35 11.64 12.44 6.17 8.07 9.65 9.95 9.14%
DY 3.60 0.00 0.00 5.00 3.60 0.00 0.00 -
P/NAPS 1.13 1.19 1.10 1.26 1.20 1.09 1.17 -2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment