[SLP] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -28.49%
YoY- -50.69%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 124,162 117,760 114,092 183,915 186,724 186,424 192,120 -25.23%
PBT 10,202 10,550 14,600 6,399 8,150 8,920 8,416 13.67%
Tax -1,466 -1,480 -1,200 -1,159 -822 -680 -412 132.89%
NP 8,736 9,070 13,400 5,240 7,328 8,240 8,004 6.00%
-
NP to SH 8,736 9,070 13,400 5,240 7,328 8,240 8,004 6.00%
-
Tax Rate 14.37% 14.03% 8.22% 18.11% 10.09% 7.62% 4.90% -
Total Cost 115,426 108,690 100,692 178,675 179,396 178,184 184,116 -26.72%
-
Net Worth 71,033 72,051 73,148 66,635 65,475 64,195 55,821 17.41%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 2,827 4,238 - 4,038 2,645 - - -
Div Payout % 32.36% 46.73% - 77.07% 36.10% - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 71,033 72,051 73,148 66,635 65,475 64,195 55,821 17.41%
NOSH 106,019 105,957 106,012 100,963 99,205 95,813 85,879 15.06%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 7.04% 7.70% 11.74% 2.85% 3.92% 4.42% 4.17% -
ROE 12.30% 12.59% 18.32% 7.86% 11.19% 12.84% 14.34% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 117.11 111.14 107.62 182.16 188.22 194.57 223.71 -35.02%
EPS 8.24 8.56 12.64 5.19 7.39 8.60 9.32 -7.87%
DPS 2.67 4.00 0.00 4.00 2.67 0.00 0.00 -
NAPS 0.67 0.68 0.69 0.66 0.66 0.67 0.65 2.03%
Adjusted Per Share Value based on latest NOSH - 106,666
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 39.18 37.16 36.00 58.03 58.91 58.82 60.62 -25.22%
EPS 2.76 2.86 4.23 1.65 2.31 2.60 2.53 5.96%
DPS 0.89 1.34 0.00 1.27 0.83 0.00 0.00 -
NAPS 0.2241 0.2273 0.2308 0.2102 0.2066 0.2025 0.1761 17.41%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.54 0.55 0.47 0.46 0.47 0.44 0.44 -
P/RPS 0.46 0.49 0.44 0.25 0.25 0.23 0.20 74.15%
P/EPS 6.55 6.43 3.72 8.86 6.36 5.12 4.72 24.38%
EY 15.26 15.56 26.89 11.28 15.72 19.55 21.18 -19.61%
DY 4.94 7.27 0.00 8.70 5.67 0.00 0.00 -
P/NAPS 0.81 0.81 0.68 0.70 0.71 0.66 0.68 12.35%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 18/11/09 17/08/09 28/05/09 27/02/09 18/11/08 19/08/08 16/05/08 -
Price 0.52 0.56 0.44 0.47 0.44 0.47 0.47 -
P/RPS 0.44 0.50 0.41 0.26 0.23 0.24 0.21 63.66%
P/EPS 6.31 6.54 3.48 9.06 5.96 5.47 5.04 16.14%
EY 15.85 15.29 28.73 11.04 16.79 18.30 19.83 -13.86%
DY 5.13 7.14 0.00 8.51 6.06 0.00 0.00 -
P/NAPS 0.78 0.82 0.64 0.71 0.67 0.70 0.72 5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment