[SLP] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -48.16%
YoY- 13.62%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 136,994 148,933 163,757 183,264 183,807 137,626 92,445 29.94%
PBT 7,935 7,212 7,944 6,398 10,931 9,278 6,922 9.52%
Tax -1,641 -1,558 -1,355 -1,158 -823 -546 -309 204.08%
NP 6,294 5,654 6,589 5,240 10,108 8,732 6,613 -3.23%
-
NP to SH 6,294 5,654 6,589 5,240 10,108 8,732 6,613 -3.23%
-
Tax Rate 20.68% 21.60% 17.06% 18.10% 7.53% 5.88% 4.46% -
Total Cost 130,700 143,279 157,168 178,024 173,699 128,894 85,832 32.32%
-
Net Worth 71,090 0 0 70,400 0 70,986 55,821 17.47%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 4,247 3,878 1,764 1,764 1,764 - - -
Div Payout % 67.49% 68.60% 26.77% 33.67% 17.45% - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 71,090 0 0 70,400 0 70,986 55,821 17.47%
NOSH 106,105 105,714 106,012 106,666 88,205 105,950 85,879 15.12%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 4.59% 3.80% 4.02% 2.86% 5.50% 6.34% 7.15% -
ROE 8.85% 0.00% 0.00% 7.44% 0.00% 12.30% 11.85% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 129.11 140.88 154.47 171.81 208.39 129.90 107.64 12.87%
EPS 5.93 5.35 6.22 4.91 11.46 8.24 7.70 -15.96%
DPS 4.00 3.67 1.66 1.65 2.00 0.00 0.00 -
NAPS 0.67 0.00 0.00 0.66 0.00 0.67 0.65 2.03%
Adjusted Per Share Value based on latest NOSH - 106,666
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 43.22 46.99 51.66 57.82 57.99 43.42 29.17 29.93%
EPS 1.99 1.78 2.08 1.65 3.19 2.75 2.09 -3.21%
DPS 1.34 1.22 0.56 0.56 0.56 0.00 0.00 -
NAPS 0.2243 0.00 0.00 0.2221 0.00 0.224 0.1761 17.48%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.54 0.55 0.47 0.46 0.47 0.44 0.44 -
P/RPS 0.42 0.39 0.30 0.27 0.23 0.34 0.41 1.61%
P/EPS 9.10 10.28 7.56 9.36 4.10 5.34 5.71 36.39%
EY 10.98 9.72 13.22 10.68 24.38 18.73 17.50 -26.68%
DY 7.41 6.67 3.54 3.60 4.26 0.00 0.00 -
P/NAPS 0.81 0.00 0.00 0.70 0.00 0.66 0.68 12.35%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 18/11/09 17/08/09 28/05/09 27/02/09 18/11/08 - - -
Price 0.52 0.56 0.44 0.47 0.44 0.00 0.00 -
P/RPS 0.40 0.40 0.28 0.27 0.21 0.00 0.00 -
P/EPS 8.77 10.47 7.08 9.57 3.84 0.00 0.00 -
EY 11.41 9.55 14.13 10.45 26.04 0.00 0.00 -
DY 7.69 6.55 3.78 3.52 4.55 0.00 0.00 -
P/NAPS 0.78 0.00 0.00 0.71 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment