[SLP] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
09-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 77.54%
YoY- 26.93%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 188,069 187,614 177,080 176,676 180,131 180,085 178,420 3.56%
PBT 28,347 28,742 27,376 25,152 24,399 23,290 24,056 11.53%
Tax -3,094 -4,760 -3,858 -4,472 -5,187 -4,042 -4,614 -23.33%
NP 25,253 23,982 23,518 20,680 19,212 19,248 19,442 18.98%
-
NP to SH 25,253 23,982 23,518 20,680 11,648 13,373 13,262 53.44%
-
Tax Rate 10.91% 16.56% 14.09% 17.78% 21.26% 17.36% 19.18% -
Total Cost 162,816 163,632 153,562 155,996 160,919 160,837 158,978 1.59%
-
Net Worth 181,301 178,765 175,278 164,819 145,458 140,353 91,450 57.61%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 14,263 12,678 9,508 - 12,327 10,377 5,061 99.14%
Div Payout % 56.48% 52.86% 40.43% - 105.83% 77.60% 38.17% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 181,301 178,765 175,278 164,819 145,458 140,353 91,450 57.61%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 168,727 52.07%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 13.43% 12.78% 13.28% 11.71% 10.67% 10.69% 10.90% -
ROE 13.93% 13.42% 13.42% 12.55% 8.01% 9.53% 14.50% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 59.34 59.19 55.87 55.74 65.76 69.41 105.74 -31.89%
EPS 7.97 7.56 7.42 6.52 6.24 7.41 7.86 0.92%
DPS 4.50 4.00 3.00 0.00 4.50 4.00 3.00 30.94%
NAPS 0.572 0.564 0.553 0.52 0.531 0.541 0.542 3.64%
Adjusted Per Share Value based on latest NOSH - 316,959
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 59.34 59.19 55.87 55.74 56.83 56.82 56.29 3.57%
EPS 7.97 7.56 7.42 6.52 3.67 4.22 4.18 53.58%
DPS 4.50 4.00 3.00 0.00 3.89 3.27 1.60 98.87%
NAPS 0.572 0.564 0.553 0.52 0.4589 0.4428 0.2885 57.62%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.16 1.12 0.84 1.17 1.82 1.90 2.41 -
P/RPS 1.95 1.89 1.50 2.10 2.77 2.74 2.28 -9.87%
P/EPS 14.56 14.80 11.32 17.93 42.80 36.86 30.66 -39.04%
EY 6.87 6.76 8.83 5.58 2.34 2.71 3.26 64.14%
DY 3.88 3.57 3.57 0.00 2.47 2.11 1.24 113.48%
P/NAPS 2.03 1.99 1.52 2.25 3.43 3.51 4.45 -40.65%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 09/11/18 09/11/18 09/11/18 28/03/18 03/11/17 04/08/17 -
Price 1.31 1.06 1.06 1.06 1.20 1.85 2.41 -
P/RPS 2.21 1.79 1.90 1.90 1.82 2.67 2.28 -2.05%
P/EPS 16.44 14.01 14.29 16.25 28.22 35.89 30.66 -33.92%
EY 6.08 7.14 7.00 6.16 3.54 2.79 3.26 51.34%
DY 3.44 3.77 2.83 0.00 3.75 2.16 1.24 97.06%
P/NAPS 2.29 1.88 1.92 2.04 2.26 3.42 4.45 -35.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment