[SLP] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
04-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -18.6%
YoY- -40.55%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 176,676 180,131 180,085 178,420 183,940 168,697 170,400 2.44%
PBT 25,152 24,399 23,290 24,056 27,372 29,271 27,308 -5.33%
Tax -4,472 -5,187 -4,042 -4,614 -6,948 -3,839 -4,164 4.87%
NP 20,680 19,212 19,248 19,442 20,424 25,432 23,144 -7.23%
-
NP to SH 20,680 11,648 13,373 13,262 16,292 28,553 23,144 -7.23%
-
Tax Rate 17.78% 21.26% 17.36% 19.18% 25.38% 13.12% 15.25% -
Total Cost 155,996 160,919 160,837 158,978 163,516 143,265 147,256 3.92%
-
Net Worth 164,819 145,458 140,353 91,450 131,581 131,333 123,632 21.15%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 12,327 10,377 5,061 - 11,129 9,890 -
Div Payout % - 105.83% 77.60% 38.17% - 38.98% 42.74% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 164,819 145,458 140,353 91,450 131,581 131,333 123,632 21.15%
NOSH 316,959 316,959 316,959 168,727 247,333 247,333 247,264 18.02%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 11.71% 10.67% 10.69% 10.90% 11.10% 15.08% 13.58% -
ROE 12.55% 8.01% 9.53% 14.50% 12.38% 21.74% 18.72% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 55.74 65.76 69.41 105.74 74.37 68.21 68.91 -13.19%
EPS 6.52 6.24 7.41 7.86 8.24 10.28 9.36 -21.43%
DPS 0.00 4.50 4.00 3.00 0.00 4.50 4.00 -
NAPS 0.52 0.531 0.541 0.542 0.532 0.531 0.50 2.65%
Adjusted Per Share Value based on latest NOSH - 136,737
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 55.74 56.83 56.82 56.29 58.04 53.23 53.76 2.44%
EPS 6.52 3.68 4.22 4.18 5.14 9.01 7.30 -7.26%
DPS 0.00 3.89 3.27 1.60 0.00 3.51 3.12 -
NAPS 0.52 0.4589 0.4428 0.2885 0.4152 0.4144 0.3901 21.14%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.17 1.82 1.90 2.41 2.59 2.19 2.34 -
P/RPS 2.10 2.77 2.74 2.28 3.48 3.21 3.40 -27.49%
P/EPS 17.93 42.80 36.86 30.66 39.32 18.97 25.00 -19.89%
EY 5.58 2.34 2.71 3.26 2.54 5.27 4.00 24.87%
DY 0.00 2.47 2.11 1.24 0.00 2.05 1.71 -
P/NAPS 2.25 3.43 3.51 4.45 4.87 4.12 4.68 -38.65%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 09/11/18 28/03/18 03/11/17 04/08/17 05/05/17 23/02/17 04/11/16 -
Price 1.06 1.20 1.85 2.41 2.66 2.37 2.39 -
P/RPS 1.90 1.82 2.67 2.28 3.58 3.47 3.47 -33.09%
P/EPS 16.25 28.22 35.89 30.66 40.38 20.53 25.53 -26.02%
EY 6.16 3.54 2.79 3.26 2.48 4.87 3.92 35.20%
DY 0.00 3.75 2.16 1.24 0.00 1.90 1.67 -
P/NAPS 2.04 2.26 3.42 4.45 5.00 4.46 4.78 -43.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment