[SLP] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
09-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 1.98%
YoY- 79.33%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 172,582 172,332 188,069 187,614 177,080 176,676 180,131 -2.82%
PBT 26,964 25,336 28,347 28,742 27,376 25,152 24,399 6.91%
Tax -3,594 -4,708 -3,094 -4,760 -3,858 -4,472 -5,187 -21.75%
NP 23,370 20,628 25,253 23,982 23,518 20,680 19,212 13.99%
-
NP to SH 23,370 20,628 25,253 23,982 23,518 20,680 11,648 59.27%
-
Tax Rate 13.33% 18.58% 10.91% 16.56% 14.09% 17.78% 21.26% -
Total Cost 149,212 151,704 162,816 163,632 153,562 155,996 160,919 -4.92%
-
Net Worth 185,104 180,667 181,301 178,765 175,278 164,819 145,458 17.48%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 15,847 12,678 14,263 12,678 9,508 - 12,327 18.28%
Div Payout % 67.81% 61.46% 56.48% 52.86% 40.43% - 105.83% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 185,104 180,667 181,301 178,765 175,278 164,819 145,458 17.48%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 13.54% 11.97% 13.43% 12.78% 13.28% 11.71% 10.67% -
ROE 12.63% 11.42% 13.93% 13.42% 13.42% 12.55% 8.01% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 54.45 54.37 59.34 59.19 55.87 55.74 65.76 -11.85%
EPS 7.38 6.52 7.97 7.56 7.42 6.52 6.24 11.87%
DPS 5.00 4.00 4.50 4.00 3.00 0.00 4.50 7.29%
NAPS 0.584 0.57 0.572 0.564 0.553 0.52 0.531 6.56%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 54.45 54.37 59.34 59.19 55.87 55.74 56.83 -2.81%
EPS 7.38 6.52 7.97 7.56 7.42 6.52 3.67 59.52%
DPS 5.00 4.00 4.50 4.00 3.00 0.00 3.89 18.27%
NAPS 0.584 0.57 0.572 0.564 0.553 0.52 0.4589 17.48%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.30 1.22 1.16 1.12 0.84 1.17 1.82 -
P/RPS 2.39 2.24 1.95 1.89 1.50 2.10 2.77 -9.39%
P/EPS 17.63 18.75 14.56 14.80 11.32 17.93 42.80 -44.72%
EY 5.67 5.33 6.87 6.76 8.83 5.58 2.34 80.69%
DY 3.85 3.28 3.88 3.57 3.57 0.00 2.47 34.54%
P/NAPS 2.23 2.14 2.03 1.99 1.52 2.25 3.43 -25.01%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 02/08/19 03/05/19 22/02/19 09/11/18 09/11/18 09/11/18 28/03/18 -
Price 1.25 1.28 1.31 1.06 1.06 1.06 1.20 -
P/RPS 2.30 2.35 2.21 1.79 1.90 1.90 1.82 16.93%
P/EPS 16.95 19.67 16.44 14.01 14.29 16.25 28.22 -28.87%
EY 5.90 5.08 6.08 7.14 7.00 6.16 3.54 40.70%
DY 4.00 3.13 3.44 3.77 2.83 0.00 3.75 4.40%
P/NAPS 2.14 2.25 2.29 1.88 1.92 2.04 2.26 -3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment