[SLP] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
03-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 0.84%
YoY- -42.22%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 177,080 176,676 180,131 180,085 178,420 183,940 168,697 3.29%
PBT 27,376 25,152 24,399 23,290 24,056 27,372 29,271 -4.37%
Tax -3,858 -4,472 -5,187 -4,042 -4,614 -6,948 -3,839 0.33%
NP 23,518 20,680 19,212 19,248 19,442 20,424 25,432 -5.09%
-
NP to SH 23,518 20,680 11,648 13,373 13,262 16,292 28,553 -12.16%
-
Tax Rate 14.09% 17.78% 21.26% 17.36% 19.18% 25.38% 13.12% -
Total Cost 153,562 155,996 160,919 160,837 158,978 163,516 143,265 4.74%
-
Net Worth 175,278 164,819 145,458 140,353 91,450 131,581 131,333 21.28%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 9,508 - 12,327 10,377 5,061 - 11,129 -9.98%
Div Payout % 40.43% - 105.83% 77.60% 38.17% - 38.98% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 175,278 164,819 145,458 140,353 91,450 131,581 131,333 21.28%
NOSH 316,959 316,959 316,959 316,959 168,727 247,333 247,333 18.03%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 13.28% 11.71% 10.67% 10.69% 10.90% 11.10% 15.08% -
ROE 13.42% 12.55% 8.01% 9.53% 14.50% 12.38% 21.74% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 55.87 55.74 65.76 69.41 105.74 74.37 68.21 -12.48%
EPS 7.42 6.52 6.24 7.41 7.86 8.24 10.28 -19.58%
DPS 3.00 0.00 4.50 4.00 3.00 0.00 4.50 -23.74%
NAPS 0.553 0.52 0.531 0.541 0.542 0.532 0.531 2.75%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 55.87 55.74 56.83 56.82 56.29 58.03 53.22 3.30%
EPS 7.42 6.52 3.67 4.22 4.18 5.14 9.01 -12.17%
DPS 3.00 0.00 3.89 3.27 1.60 0.00 3.51 -9.96%
NAPS 0.553 0.52 0.4589 0.4428 0.2885 0.4151 0.4144 21.27%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.84 1.17 1.82 1.90 2.41 2.59 2.19 -
P/RPS 1.50 2.10 2.77 2.74 2.28 3.48 3.21 -39.86%
P/EPS 11.32 17.93 42.80 36.86 30.66 39.32 18.97 -29.18%
EY 8.83 5.58 2.34 2.71 3.26 2.54 5.27 41.20%
DY 3.57 0.00 2.47 2.11 1.24 0.00 2.05 44.89%
P/NAPS 1.52 2.25 3.43 3.51 4.45 4.87 4.12 -48.65%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 09/11/18 09/11/18 28/03/18 03/11/17 04/08/17 05/05/17 23/02/17 -
Price 1.06 1.06 1.20 1.85 2.41 2.66 2.37 -
P/RPS 1.90 1.90 1.82 2.67 2.28 3.58 3.47 -33.14%
P/EPS 14.29 16.25 28.22 35.89 30.66 40.38 20.53 -21.51%
EY 7.00 6.16 3.54 2.79 3.26 2.48 4.87 27.44%
DY 2.83 0.00 3.75 2.16 1.24 0.00 1.90 30.51%
P/NAPS 1.92 2.04 2.26 3.42 4.45 5.00 4.46 -43.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment