[HANDAL] QoQ Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 112.8%
YoY- 100.9%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 38,741 41,738 36,524 73,690 63,864 72,690 68,128 -31.38%
PBT -13,624 -14,438 -15,572 2,476 2,749 3,762 1,220 -
Tax 704 1,056 2,944 290 -314 -356 -612 -
NP -12,920 -13,382 -12,628 2,766 2,434 3,406 608 -
-
NP to SH -11,193 -10,276 -12,584 227 -1,773 168 -1,484 285.07%
-
Tax Rate - - - -11.71% 11.42% 9.46% 50.16% -
Total Cost 51,661 55,120 49,152 70,924 61,429 69,284 67,520 -16.35%
-
Net Worth 73,949 76,260 78,570 80,281 77,291 78,665 78,665 -4.04%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 73,949 76,260 78,570 80,281 77,291 78,665 78,665 -4.04%
NOSH 231,091 231,091 231,091 229,991 228,891 218,826 218,826 3.70%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -33.35% -32.06% -34.57% 3.75% 3.81% 4.69% 0.89% -
ROE -15.14% -13.47% -16.02% 0.28% -2.29% 0.21% -1.89% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 16.76 18.06 15.81 32.13 28.92 33.27 31.18 -33.91%
EPS -4.84 -4.44 -5.44 0.10 -0.81 0.08 -0.68 270.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.33 0.34 0.35 0.35 0.36 0.36 -7.55%
Adjusted Per Share Value based on latest NOSH - 229,991
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 9.43 10.16 8.89 17.95 15.55 17.70 16.59 -31.40%
EPS -2.73 -2.50 -3.06 0.06 -0.43 0.04 -0.36 286.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1801 0.1857 0.1913 0.1955 0.1882 0.1916 0.1916 -4.04%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.15 0.20 0.24 0.21 0.23 0.27 0.19 -
P/RPS 0.89 1.11 1.52 0.65 0.80 0.81 0.61 28.66%
P/EPS -3.10 -4.50 -4.41 212.20 -28.64 351.19 -27.98 -76.96%
EY -32.29 -22.23 -22.69 0.47 -3.49 0.28 -3.57 334.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.61 0.71 0.60 0.66 0.75 0.53 -7.70%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 28/02/22 26/11/21 25/08/21 28/05/21 23/03/21 30/11/20 -
Price 0.14 0.17 0.21 0.215 0.215 0.235 0.195 -
P/RPS 0.84 0.94 1.33 0.67 0.74 0.71 0.63 21.16%
P/EPS -2.89 -3.82 -3.86 217.25 -26.77 305.66 -28.71 -78.39%
EY -34.60 -26.16 -25.93 0.46 -3.73 0.33 -3.48 363.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.62 0.61 0.61 0.65 0.54 -12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment