[HANDAL] YoY Annual (Unaudited) Result on 30-Jun-2021 [#4]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
YoY- 100.9%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Revenue 30,367 73,690 87,344 81,502 63,644 83,109 114,620 -18.47%
PBT -30,761 2,476 -26,307 -25,565 -28 -11,403 11,428 -
Tax 1,554 290 -43 -42 -2,342 -2,164 -5,886 -
NP -29,207 2,766 -26,350 -25,607 -2,370 -13,567 5,542 -
-
NP to SH -29,209 227 -25,288 -25,792 -2,367 -13,525 5,557 -
-
Tax Rate - -11.71% - - - - 51.51% -
Total Cost 59,574 70,924 113,694 107,109 66,014 96,676 109,078 -8.88%
-
Net Worth 53,150 80,281 76,480 75,533 95,814 99,069 111,850 -10.81%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 53,150 80,281 76,480 75,533 95,814 99,069 111,850 -10.81%
NOSH 231,091 229,991 218,826 175,968 160,000 160,000 159,786 5.83%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -96.18% 3.75% -30.17% -31.42% -3.72% -16.32% 4.84% -
ROE -54.95% 0.28% -33.06% -34.15% -2.47% -13.65% 4.97% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
RPS 13.14 32.13 39.97 46.40 39.85 52.01 71.73 -22.97%
EPS -12.64 0.10 -11.57 -14.58 -1.48 -8.46 3.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.35 0.35 0.43 0.60 0.62 0.70 -15.73%
Adjusted Per Share Value based on latest NOSH - 229,991
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
RPS 7.40 17.95 21.27 19.85 15.50 20.24 27.91 -18.46%
EPS -7.11 0.06 -6.16 -6.28 -0.58 -3.29 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1294 0.1955 0.1862 0.1839 0.2333 0.2413 0.2724 -10.81%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 -
Price 0.13 0.21 0.20 0.41 0.23 0.22 0.35 -
P/RPS 0.99 0.65 0.50 0.88 0.58 0.42 0.49 11.42%
P/EPS -1.03 212.20 -1.73 -2.79 -15.52 -2.60 10.06 -
EY -97.23 0.47 -57.86 -35.81 -6.44 -38.47 9.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.57 0.95 0.38 0.35 0.50 2.03%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Date 30/08/22 25/08/21 28/08/20 28/08/19 28/02/18 27/02/17 22/02/16 -
Price 0.135 0.215 0.20 0.35 0.24 0.255 0.31 -
P/RPS 1.03 0.67 0.50 0.75 0.60 0.49 0.43 14.38%
P/EPS -1.07 217.25 -1.73 -2.38 -16.19 -3.01 8.91 -
EY -93.63 0.46 -57.86 -41.95 -6.18 -33.19 11.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.61 0.57 0.81 0.40 0.41 0.44 4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment