[HANDAL] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 30/09/08 30/06/08 CAGR
Revenue 48,958 31,561 17,184 0 0 0 -
PBT 13,769 10,104 6,982 0 0 0 -
Tax -3,750 -2,428 -1,306 0 0 0 -
NP 10,019 7,676 5,676 0 0 0 -
-
NP to SH 10,019 7,676 5,676 0 0 0 -
-
Tax Rate 27.24% 24.03% 18.71% - - - -
Total Cost 38,939 23,885 11,508 0 0 0 -
-
Net Worth 56,739 37,224 23,760 0 0 0 -
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 30/09/08 30/06/08 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 30/09/08 30/06/08 CAGR
Net Worth 56,739 37,224 23,760 0 0 0 -
NOSH 90,063 64,180 44,000 0 0 0 -
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 30/09/08 30/06/08 CAGR
NP Margin 20.46% 24.32% 33.03% 0.00% 0.00% 0.00% -
ROE 17.66% 20.62% 23.89% 0.00% 0.00% 0.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 30/09/08 30/06/08 CAGR
RPS 54.36 49.18 39.05 0.00 0.00 0.00 -
EPS 18.19 11.96 12.90 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.58 0.54 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/09 30/09/09 30/06/09 31/03/09 30/09/08 30/06/08 CAGR
RPS 11.92 7.69 4.18 0.00 0.00 0.00 -
EPS 2.44 1.87 1.38 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1382 0.0907 0.0579 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 - - - - -
Price 0.81 1.11 0.00 0.00 0.00 0.00 -
P/RPS 1.49 2.26 0.00 0.00 0.00 0.00 -
P/EPS 7.28 9.28 0.00 0.00 0.00 0.00 -
EY 13.73 10.77 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.91 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 30/09/08 30/06/08 CAGR
Date 23/02/10 05/11/09 06/08/09 - - - -
Price 0.81 1.06 1.37 0.00 0.00 0.00 -
P/RPS 1.49 2.16 3.51 0.00 0.00 0.00 -
P/EPS 7.28 8.86 10.62 0.00 0.00 0.00 -
EY 13.73 11.28 9.42 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.83 2.54 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment