[HANDAL] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 45.97%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 31,519 21,920 28,040 25,287 7.61%
PBT -1,531 -3,355 5,363 6,190 -
Tax 68 276 -1,562 -1,929 -
NP -1,463 -3,079 3,801 4,261 -
-
NP to SH -1,401 -3,099 3,801 4,261 -
-
Tax Rate - - 29.13% 31.16% -
Total Cost 32,982 24,999 24,239 21,026 16.17%
-
Net Worth 100,684 98,095 71,156 56,739 21.04%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 100,684 98,095 71,156 56,739 21.04%
NOSH 160,000 160,000 90,071 90,063 21.09%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -4.64% -14.05% 13.56% 16.85% -
ROE -1.39% -3.16% 5.34% 7.51% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 19.72 13.85 31.13 28.08 -11.10%
EPS -0.88 -1.96 4.22 4.73 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.62 0.79 0.63 0.00%
Adjusted Per Share Value based on latest NOSH - 90,063
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 7.68 5.34 6.83 6.16 7.62%
EPS -0.34 -0.75 0.93 1.04 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2452 0.2389 0.1733 0.1382 21.03%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.38 0.41 1.10 0.81 -
P/RPS 1.93 2.96 3.53 2.88 -12.47%
P/EPS -43.35 -20.93 26.07 17.12 -
EY -2.31 -4.78 3.84 5.84 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.66 1.39 1.29 -22.50%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 28/02/13 22/02/12 24/02/11 23/02/10 -
Price 0.39 0.46 1.10 0.81 -
P/RPS 1.98 3.32 3.53 2.88 -11.73%
P/EPS -44.49 -23.49 26.07 17.12 -
EY -2.25 -4.26 3.84 5.84 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.74 1.39 1.29 -21.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment