[AHB] QoQ Annualized Quarter Result on 31-Dec-2014 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 27.83%
YoY- 86.04%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 15,298 13,048 13,845 16,730 13,352 2,316 14,869 1.91%
PBT 1,526 1,348 1,256 1,626 1,272 200 806 52.98%
Tax 0 0 -130 0 0 0 0 -
NP 1,526 1,348 1,126 1,626 1,272 200 806 52.98%
-
NP to SH 1,526 1,348 1,126 1,626 1,272 200 806 52.98%
-
Tax Rate 0.00% 0.00% 10.35% 0.00% 0.00% 0.00% 0.00% -
Total Cost 13,772 11,700 12,719 15,104 12,080 2,116 14,062 -1.37%
-
Net Worth 27,976 27,762 24,153 27,100 10,173 9,116 6,157 174.08%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 27,976 27,762 24,153 27,100 10,173 9,116 6,157 174.08%
NOSH 158,958 160,476 141,250 159,411 60,555 53,311 53,539 106.43%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 9.98% 10.33% 8.13% 9.72% 9.53% 8.64% 5.43% -
ROE 5.45% 4.86% 4.66% 6.00% 12.50% 2.19% 13.10% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 9.62 8.13 9.80 10.49 22.05 4.34 27.77 -50.64%
EPS 0.96 0.84 0.70 1.02 0.80 0.38 1.51 -26.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.176 0.173 0.171 0.17 0.168 0.171 0.115 32.76%
Adjusted Per Share Value based on latest NOSH - 157,083
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 2.06 1.75 1.86 2.25 1.79 0.31 2.00 1.98%
EPS 0.21 0.18 0.15 0.22 0.17 0.03 0.11 53.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0376 0.0373 0.0325 0.0364 0.0137 0.0123 0.0083 173.53%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.175 0.19 0.21 0.145 0.215 0.225 0.225 -
P/RPS 1.82 2.34 2.14 1.38 0.98 5.18 0.81 71.46%
P/EPS 18.23 22.62 26.34 14.22 10.24 59.98 14.93 14.22%
EY 5.49 4.42 3.80 7.03 9.77 1.67 6.70 -12.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.10 1.23 0.85 1.28 1.32 1.96 -36.54%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 21/09/15 01/06/15 27/02/15 01/12/14 29/08/14 27/05/14 -
Price 0.22 0.17 0.185 0.215 0.16 0.24 0.22 -
P/RPS 2.29 2.09 1.89 2.05 0.73 5.52 0.79 103.16%
P/EPS 22.92 20.24 23.21 21.08 7.62 63.97 14.60 35.03%
EY 4.36 4.94 4.31 4.74 13.13 1.56 6.85 -25.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.98 1.08 1.26 0.95 1.40 1.91 -24.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment