[AHB] QoQ TTM Result on 31-Dec-2014 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 16.47%
YoY- 114.19%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 14,817 14,791 13,845 13,882 13,727 13,468 12,292 13.25%
PBT 1,383 1,393 1,256 1,181 1,014 805 -7,390 -
Tax -130 -130 -130 0 0 0 -900 -72.43%
NP 1,253 1,263 1,126 1,181 1,014 805 -8,290 -
-
NP to SH 1,253 1,263 1,126 1,181 1,014 805 -8,290 -
-
Tax Rate 9.40% 9.33% 10.35% 0.00% 0.00% 0.00% - -
Total Cost 13,564 13,528 12,719 12,701 12,713 12,663 20,582 -24.25%
-
Net Worth 27,768 27,762 24,012 26,704 10,173 5,821 6,037 176.32%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 27,768 27,762 24,012 26,704 10,173 5,821 6,037 176.32%
NOSH 157,777 160,476 141,250 157,083 60,555 52,631 52,500 108.11%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 8.46% 8.54% 8.13% 8.51% 7.39% 5.98% -67.44% -
ROE 4.51% 4.55% 4.69% 4.42% 9.97% 13.83% -137.31% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 9.39 9.22 9.80 8.84 22.67 25.59 23.41 -45.58%
EPS 0.79 0.79 0.80 0.75 1.67 1.53 -15.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.176 0.173 0.17 0.17 0.168 0.1106 0.115 32.76%
Adjusted Per Share Value based on latest NOSH - 157,083
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.99 1.99 1.86 1.87 1.84 1.81 1.65 13.29%
EPS 0.17 0.17 0.15 0.16 0.14 0.11 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0373 0.0373 0.0323 0.0359 0.0137 0.0078 0.0081 176.53%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.175 0.19 0.21 0.145 0.215 0.225 0.225 -
P/RPS 1.86 2.06 2.14 1.64 0.95 0.88 0.96 55.35%
P/EPS 22.04 24.14 26.34 19.29 12.84 14.71 -1.42 -
EY 4.54 4.14 3.80 5.19 7.79 6.80 -70.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.10 1.24 0.85 1.28 2.03 1.96 -36.54%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 21/09/15 01/06/15 27/02/15 01/12/14 29/08/14 27/05/14 -
Price 0.22 0.17 0.185 0.215 0.16 0.24 0.22 -
P/RPS 2.34 1.84 1.89 2.43 0.71 0.94 0.94 83.57%
P/EPS 27.70 21.60 23.21 28.60 9.56 15.69 -1.39 -
EY 3.61 4.63 4.31 3.50 10.47 6.37 -71.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.98 1.09 1.26 0.95 2.17 1.91 -24.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment