[AHB] QoQ Annualized Quarter Result on 30-Sep-2014 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
01-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 536.0%
YoY- 40.09%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 13,048 13,845 16,730 13,352 2,316 14,869 15,902 -12.38%
PBT 1,348 1,256 1,626 1,272 200 806 874 33.59%
Tax 0 -130 0 0 0 0 0 -
NP 1,348 1,126 1,626 1,272 200 806 874 33.59%
-
NP to SH 1,348 1,126 1,626 1,272 200 806 874 33.59%
-
Tax Rate 0.00% 10.35% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 11,700 12,719 15,104 12,080 2,116 14,062 15,028 -15.40%
-
Net Worth 27,762 24,153 27,100 10,173 9,116 6,157 4,772 224.51%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 27,762 24,153 27,100 10,173 9,116 6,157 4,772 224.51%
NOSH 160,476 141,250 159,411 60,555 53,311 53,539 49,659 119.04%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 10.33% 8.13% 9.72% 9.53% 8.64% 5.43% 5.50% -
ROE 4.86% 4.66% 6.00% 12.50% 2.19% 13.10% 18.31% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 8.13 9.80 10.49 22.05 4.34 27.77 32.02 -60.00%
EPS 0.84 0.70 1.02 0.80 0.38 1.51 1.76 -39.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.173 0.171 0.17 0.168 0.171 0.115 0.0961 48.14%
Adjusted Per Share Value based on latest NOSH - 60,555
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 1.81 1.92 2.32 1.85 0.32 2.06 2.20 -12.22%
EPS 0.19 0.16 0.23 0.18 0.03 0.11 0.12 35.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0385 0.0335 0.0375 0.0141 0.0126 0.0085 0.0066 225.09%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.19 0.21 0.145 0.215 0.225 0.225 0.20 -
P/RPS 2.34 2.14 1.38 0.98 5.18 0.81 0.62 142.99%
P/EPS 22.62 26.34 14.22 10.24 59.98 14.93 11.36 58.47%
EY 4.42 3.80 7.03 9.77 1.67 6.70 8.80 -36.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.23 0.85 1.28 1.32 1.96 2.08 -34.67%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 21/09/15 01/06/15 27/02/15 01/12/14 29/08/14 27/05/14 20/02/14 -
Price 0.17 0.185 0.215 0.16 0.24 0.22 0.275 -
P/RPS 2.09 1.89 2.05 0.73 5.52 0.79 0.86 81.05%
P/EPS 20.24 23.21 21.08 7.62 63.97 14.60 15.63 18.86%
EY 4.94 4.31 4.74 13.13 1.56 6.85 6.40 -15.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.08 1.26 0.95 1.40 1.91 2.86 -51.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment