[KEN] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 37.59%
YoY- 349.19%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 19,374 19,444 37,308 33,556 29,124 28,100 20,842 -4.75%
PBT 8,102 6,632 14,068 13,833 10,112 9,396 3,960 61.23%
Tax -364 -680 -3,161 -3,544 -2,634 -2,656 -824 -42.02%
NP 7,738 5,952 10,907 10,289 7,478 6,740 3,136 82.70%
-
NP to SH 7,738 5,952 10,934 10,289 7,478 6,740 3,162 81.69%
-
Tax Rate 4.49% 10.25% 22.47% 25.62% 26.05% 28.27% 20.81% -
Total Cost 11,636 13,492 26,401 23,266 21,646 21,360 17,706 -24.43%
-
Net Worth 362,260 360,467 358,674 355,087 351,500 349,707 347,913 2.73%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 362,260 360,467 358,674 355,087 351,500 349,707 347,913 2.73%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 39.94% 30.61% 29.24% 30.66% 25.68% 23.99% 15.05% -
ROE 2.14% 1.65% 3.05% 2.90% 2.13% 1.93% 0.91% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.80 10.84 20.80 18.71 16.24 15.67 11.62 -4.76%
EPS 4.32 3.32 6.08 5.73 4.16 3.76 1.75 82.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 2.01 2.00 1.98 1.96 1.95 1.94 2.73%
Adjusted Per Share Value based on latest NOSH - 191,720
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.11 10.14 19.46 17.50 15.19 14.66 10.87 -4.72%
EPS 4.04 3.10 5.70 5.37 3.90 3.52 1.65 81.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8895 1.8802 1.8708 1.8521 1.8334 1.8241 1.8147 2.73%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.605 0.65 0.645 0.61 0.45 0.475 0.535 -
P/RPS 5.60 6.00 3.10 3.26 2.77 3.03 4.60 14.02%
P/EPS 14.02 19.58 10.58 10.63 10.79 12.64 30.34 -40.25%
EY 7.13 5.11 9.45 9.41 9.27 7.91 3.30 67.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.32 0.31 0.23 0.24 0.28 4.71%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 21/05/24 22/02/24 28/11/23 23/08/23 25/05/23 27/02/23 -
Price 0.59 0.61 0.635 0.575 0.56 0.45 0.535 -
P/RPS 5.46 5.63 3.05 3.07 3.45 2.87 4.60 12.11%
P/EPS 13.67 18.38 10.42 10.02 13.43 11.97 30.34 -41.25%
EY 7.31 5.44 9.60 9.98 7.45 8.35 3.30 70.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.32 0.29 0.29 0.23 0.28 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment