[TIENWAH] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
08-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -224.89%
YoY- -188.04%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 326,168 417,309 431,148 437,714 441,564 328,704 328,648 -0.50%
PBT -1,112 -35,970 -48,824 -47,608 18,720 51,194 22,510 -
Tax -1,560 3,778 5,177 -3,946 -5,856 1,409 -3,301 -39.35%
NP -2,672 -32,192 -43,646 -51,554 12,864 52,603 19,209 -
-
NP to SH -9,680 -18,685 -23,213 -20,642 16,528 64,188 21,178 -
-
Tax Rate - - - - 31.28% -2.75% 14.66% -
Total Cost 328,840 449,501 474,794 489,268 428,700 276,101 309,438 4.14%
-
Net Worth 322,775 334,355 347,382 356,066 386,462 377,049 307,881 3.20%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 8,684 3,859 5,789 - 17,203 7,170 -
Div Payout % - 0.00% 0.00% 0.00% - 26.80% 33.86% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 322,775 334,355 347,382 356,066 386,462 377,049 307,881 3.20%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -0.82% -7.71% -10.12% -11.78% 2.91% 16.00% 5.84% -
ROE -3.00% -5.59% -6.68% -5.80% 4.28% 17.02% 6.88% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 225.34 288.31 297.87 302.41 305.07 229.28 244.45 -5.28%
EPS -6.68 -12.91 -16.04 -14.26 11.40 44.77 15.75 -
DPS 0.00 6.00 2.67 4.00 0.00 12.00 5.33 -
NAPS 2.23 2.31 2.40 2.46 2.67 2.63 2.29 -1.75%
Adjusted Per Share Value based on latest NOSH - 144,742
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 225.34 288.31 297.87 302.41 305.07 227.10 227.06 -0.50%
EPS -6.68 -12.91 -16.04 -14.26 11.40 44.35 14.63 -
DPS 0.00 6.00 2.67 4.00 0.00 11.89 4.95 -
NAPS 2.23 2.31 2.40 2.46 2.67 2.605 2.1271 3.20%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.45 1.54 1.66 1.89 2.13 1.76 1.76 -
P/RPS 0.64 0.53 0.56 0.62 0.70 0.77 0.72 -7.55%
P/EPS -21.68 -11.93 -10.35 -13.25 18.65 3.93 11.17 -
EY -4.61 -8.38 -9.66 -7.55 5.36 25.44 8.95 -
DY 0.00 3.90 1.61 2.12 0.00 6.82 3.03 -
P/NAPS 0.65 0.67 0.69 0.77 0.80 0.67 0.77 -10.68%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 14/05/18 26/02/18 09/11/17 08/08/17 08/05/17 23/02/17 08/11/16 -
Price 1.40 1.55 1.61 1.73 2.23 2.02 2.00 -
P/RPS 0.62 0.54 0.54 0.57 0.73 0.88 0.82 -17.01%
P/EPS -20.93 -12.01 -10.04 -12.13 19.53 4.51 12.70 -
EY -4.78 -8.33 -9.96 -8.24 5.12 22.16 7.88 -
DY 0.00 3.87 1.66 2.31 0.00 5.94 2.67 -
P/NAPS 0.63 0.67 0.67 0.70 0.84 0.77 0.87 -19.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment