[TIENWAH] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 203.08%
YoY- 88.93%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 431,148 437,714 441,564 328,704 328,648 327,118 329,544 19.60%
PBT -48,824 -47,608 18,720 51,194 22,510 28,328 26,556 -
Tax 5,177 -3,946 -5,856 1,409 -3,301 -3,774 -4,016 -
NP -43,646 -51,554 12,864 52,603 19,209 24,554 22,540 -
-
NP to SH -23,213 -20,642 16,528 64,188 21,178 23,446 22,416 -
-
Tax Rate - - 31.28% -2.75% 14.66% 13.32% 15.12% -
Total Cost 474,794 489,268 428,700 276,101 309,438 302,564 307,004 33.69%
-
Net Worth 347,382 356,066 386,462 377,049 307,881 275,010 282,730 14.70%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 3,859 5,789 - 17,203 7,170 7,719 - -
Div Payout % 0.00% 0.00% - 26.80% 33.86% 32.93% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 347,382 356,066 386,462 377,049 307,881 275,010 282,730 14.70%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 96,495 31.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -10.12% -11.78% 2.91% 16.00% 5.84% 7.51% 6.84% -
ROE -6.68% -5.80% 4.28% 17.02% 6.88% 8.53% 7.93% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 297.87 302.41 305.07 229.28 244.45 339.00 341.51 -8.70%
EPS -16.04 -14.26 11.40 44.77 15.75 24.30 23.24 -
DPS 2.67 4.00 0.00 12.00 5.33 8.00 0.00 -
NAPS 2.40 2.46 2.67 2.63 2.29 2.85 2.93 -12.44%
Adjusted Per Share Value based on latest NOSH - 144,742
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 297.87 302.41 305.07 227.10 227.06 226.00 227.68 19.59%
EPS -16.04 -14.26 11.40 44.35 14.63 16.20 15.49 -
DPS 2.67 4.00 0.00 11.89 4.95 5.33 0.00 -
NAPS 2.40 2.46 2.67 2.605 2.1271 1.90 1.9533 14.70%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.66 1.89 2.13 1.76 1.76 1.70 2.54 -
P/RPS 0.56 0.62 0.70 0.77 0.72 0.50 0.74 -16.94%
P/EPS -10.35 -13.25 18.65 3.93 11.17 7.00 10.93 -
EY -9.66 -7.55 5.36 25.44 8.95 14.29 9.15 -
DY 1.61 2.12 0.00 6.82 3.03 4.71 0.00 -
P/NAPS 0.69 0.77 0.80 0.67 0.77 0.60 0.87 -14.30%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 09/11/17 08/08/17 08/05/17 23/02/17 08/11/16 04/08/16 27/04/16 -
Price 1.61 1.73 2.23 2.02 2.00 1.60 2.37 -
P/RPS 0.54 0.57 0.73 0.88 0.82 0.47 0.69 -15.06%
P/EPS -10.04 -12.13 19.53 4.51 12.70 6.59 10.20 -
EY -9.96 -8.24 5.12 22.16 7.88 15.19 9.80 -
DY 1.66 2.31 0.00 5.94 2.67 5.00 0.00 -
P/NAPS 0.67 0.70 0.84 0.77 0.87 0.56 0.81 -11.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment