[SHH] QoQ Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -134.49%
YoY- -431.52%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 134,711 141,972 156,376 152,248 151,332 159,500 176,180 -16.39%
PBT -189 -1,252 -3,468 -11,700 -5,012 -2,553 -1,808 -77.83%
Tax -573 -434 -232 -36 7 -469 -378 31.99%
NP -762 -1,686 -3,700 -11,736 -5,005 -3,022 -2,186 -50.50%
-
NP to SH -762 -1,686 -3,700 -11,736 -5,005 -3,022 -2,186 -50.50%
-
Tax Rate - - - - - - - -
Total Cost 135,473 143,658 160,076 163,984 156,337 162,522 178,366 -16.76%
-
Net Worth 65,171 64,499 63,999 62,978 65,999 68,560 69,373 -4.08%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 65,171 64,499 63,999 62,978 65,999 68,560 69,373 -4.08%
NOSH 50,131 49,999 49,999 49,982 49,999 50,044 49,908 0.29%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -0.57% -1.19% -2.37% -7.71% -3.31% -1.90% -1.24% -
ROE -1.17% -2.61% -5.78% -18.63% -7.58% -4.41% -3.15% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 268.71 283.94 312.75 304.60 302.66 318.72 353.00 -16.64%
EPS -1.52 -3.37 -7.40 -23.48 -10.01 -6.04 -4.38 -50.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.29 1.28 1.26 1.32 1.37 1.39 -4.36%
Adjusted Per Share Value based on latest NOSH - 49,982
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 135.08 142.36 156.81 152.67 151.75 159.94 176.66 -16.39%
EPS -0.76 -1.69 -3.71 -11.77 -5.02 -3.03 -2.19 -50.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6535 0.6468 0.6418 0.6315 0.6618 0.6875 0.6956 -4.08%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.12 0.25 0.15 0.13 0.26 0.43 0.38 -
P/RPS 0.04 0.09 0.05 0.04 0.09 0.13 0.11 -49.08%
P/EPS -7.89 -7.41 -2.03 -0.55 -2.60 -7.12 -8.68 -6.16%
EY -12.67 -13.49 -49.33 -180.62 -38.50 -14.05 -11.53 6.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.19 0.12 0.10 0.20 0.31 0.27 -51.95%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 22/05/09 23/02/09 27/11/08 28/08/08 28/05/08 25/02/08 -
Price 0.20 0.30 0.12 0.15 0.26 0.46 0.43 -
P/RPS 0.07 0.11 0.04 0.05 0.09 0.14 0.12 -30.20%
P/EPS -13.16 -8.89 -1.62 -0.64 -2.60 -7.62 -9.82 21.57%
EY -7.60 -11.24 -61.67 -156.53 -38.50 -13.13 -10.19 -17.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.23 0.09 0.12 0.20 0.34 0.31 -38.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment