[SHH] QoQ Annualized Quarter Result on 31-Dec-2008 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 68.47%
YoY- -69.26%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 132,484 134,711 141,972 156,376 152,248 151,332 159,500 -11.62%
PBT 2,136 -189 -1,252 -3,468 -11,700 -5,012 -2,553 -
Tax -720 -573 -434 -232 -36 7 -469 33.04%
NP 1,416 -762 -1,686 -3,700 -11,736 -5,005 -3,022 -
-
NP to SH 1,416 -762 -1,686 -3,700 -11,736 -5,005 -3,022 -
-
Tax Rate 33.71% - - - - - - -
Total Cost 131,068 135,473 143,658 160,076 163,984 156,337 162,522 -13.34%
-
Net Worth 65,315 65,171 64,499 63,999 62,978 65,999 68,560 -3.17%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 65,315 65,171 64,499 63,999 62,978 65,999 68,560 -3.17%
NOSH 49,859 50,131 49,999 49,999 49,982 49,999 50,044 -0.24%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 1.07% -0.57% -1.19% -2.37% -7.71% -3.31% -1.90% -
ROE 2.17% -1.17% -2.61% -5.78% -18.63% -7.58% -4.41% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 265.72 268.71 283.94 312.75 304.60 302.66 318.72 -11.40%
EPS 2.84 -1.52 -3.37 -7.40 -23.48 -10.01 -6.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.30 1.29 1.28 1.26 1.32 1.37 -2.93%
Adjusted Per Share Value based on latest NOSH - 49,953
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 132.49 134.72 141.98 156.38 152.26 151.34 159.51 -11.62%
EPS 1.42 -0.76 -1.69 -3.70 -11.74 -5.01 -3.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6532 0.6517 0.645 0.64 0.6298 0.66 0.6856 -3.17%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.40 0.12 0.25 0.15 0.13 0.26 0.43 -
P/RPS 0.15 0.04 0.09 0.05 0.04 0.09 0.13 10.00%
P/EPS 14.08 -7.89 -7.41 -2.03 -0.55 -2.60 -7.12 -
EY 7.10 -12.67 -13.49 -49.33 -180.62 -38.50 -14.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.09 0.19 0.12 0.10 0.20 0.31 0.00%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 28/08/09 22/05/09 23/02/09 27/11/08 28/08/08 28/05/08 -
Price 0.32 0.20 0.30 0.12 0.15 0.26 0.46 -
P/RPS 0.12 0.07 0.11 0.04 0.05 0.09 0.14 -9.75%
P/EPS 11.27 -13.16 -8.89 -1.62 -0.64 -2.60 -7.62 -
EY 8.88 -7.60 -11.24 -61.67 -156.53 -38.50 -13.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.15 0.23 0.09 0.12 0.20 0.34 -20.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment