[SHH] QoQ Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -235.58%
YoY- -215.65%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 92,710 79,770 66,008 33,784 112,906 125,253 129,500 -20.02%
PBT 6,120 2,760 104 -5,388 5,133 8,254 9,610 -26.04%
Tax -1,047 -700 -66 -64 -1,164 -1,192 -1,448 -19.48%
NP 5,073 2,060 38 -5,452 3,969 7,062 8,162 -27.23%
-
NP to SH 5,150 2,134 112 -5,380 3,968 7,064 8,164 -26.50%
-
Tax Rate 17.11% 25.36% 63.46% - 22.68% 14.44% 15.07% -
Total Cost 87,637 77,710 65,970 39,236 108,937 118,190 121,338 -19.54%
-
Net Worth 73,996 70,996 68,996 67,996 68,996 70,497 68,997 4.78%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 73,996 70,996 68,996 67,996 68,996 70,497 68,997 4.78%
NOSH 99,995 99,995 99,995 99,995 99,995 49,998 49,998 58.94%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 5.47% 2.58% 0.06% -16.14% 3.52% 5.64% 6.30% -
ROE 6.96% 3.01% 0.16% -7.91% 5.75% 10.02% 11.83% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 92.71 79.77 66.01 33.79 112.91 250.52 259.01 -49.68%
EPS 5.15 2.13 0.12 -5.40 3.97 14.13 16.32 -53.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.71 0.69 0.68 0.69 1.41 1.38 -34.07%
Adjusted Per Share Value based on latest NOSH - 99,995
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 92.96 79.99 66.19 33.88 113.22 125.60 129.86 -20.02%
EPS 5.16 2.14 0.11 -5.39 3.98 7.08 8.19 -26.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.742 0.7119 0.6919 0.6818 0.6919 0.7069 0.6919 4.78%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.48 0.55 0.52 0.60 0.60 1.11 1.04 -
P/RPS 0.52 0.69 0.79 1.78 0.53 0.44 0.40 19.17%
P/EPS 9.32 25.76 464.26 -11.15 15.12 7.86 6.37 28.96%
EY 10.73 3.88 0.22 -8.97 6.61 12.73 15.70 -22.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.77 0.75 0.88 0.87 0.79 0.75 -9.12%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 25/05/22 14/02/22 25/11/21 29/09/21 25/06/21 24/02/21 -
Price 0.58 0.52 0.58 0.59 0.60 0.00 1.05 -
P/RPS 0.63 0.65 0.88 1.75 0.53 0.00 0.41 33.26%
P/EPS 11.26 24.36 517.83 -10.97 15.12 0.00 6.43 45.43%
EY 8.88 4.11 0.19 -9.12 6.61 0.00 15.55 -31.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.73 0.84 0.87 0.87 0.00 0.76 1.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment