[SHH] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -235.58%
YoY- -215.65%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 86,552 100,468 33,784 120,768 121,028 115,888 130,108 -6.56%
PBT 8,488 13,416 -5,388 4,716 -2,440 -10,796 3,336 16.83%
Tax -2,132 -2,152 -64 -64 -60 -64 -848 16.60%
NP 6,356 11,264 -5,452 4,652 -2,500 -10,860 2,488 16.91%
-
NP to SH 6,428 11,340 -5,380 4,652 -1,368 -10,104 3,192 12.36%
-
Tax Rate 25.12% 16.04% - 1.36% - - 25.42% -
Total Cost 80,196 89,204 39,236 116,116 123,528 126,748 127,620 -7.44%
-
Net Worth 79,996 76,996 67,996 65,997 66,997 72,997 88,496 -1.66%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 79,996 76,996 67,996 65,997 66,997 72,997 88,496 -1.66%
NOSH 99,995 99,995 99,995 49,998 49,998 49,998 49,998 12.24%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 7.34% 11.21% -16.14% 3.85% -2.07% -9.37% 1.91% -
ROE 8.04% 14.73% -7.91% 7.05% -2.04% -13.84% 3.61% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 86.56 100.47 33.79 241.55 242.07 231.79 260.23 -16.75%
EPS 6.44 11.36 -5.40 9.32 -2.72 -20.20 6.40 0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.77 0.68 1.32 1.34 1.46 1.77 -12.39%
Adjusted Per Share Value based on latest NOSH - 99,995
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 86.56 100.47 33.79 120.77 121.03 115.89 130.11 -6.56%
EPS 6.44 11.36 -5.40 4.65 -1.37 -10.10 3.19 12.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.77 0.68 0.66 0.67 0.73 0.885 -1.66%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.02 0.685 0.60 0.69 0.495 0.71 1.36 -
P/RPS 1.18 0.68 1.78 0.29 0.20 0.31 0.52 14.62%
P/EPS 15.87 6.04 -11.15 7.42 -18.09 -3.51 21.30 -4.78%
EY 6.30 16.56 -8.97 13.48 -5.53 -28.46 4.69 5.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.89 0.88 0.52 0.37 0.49 0.77 8.83%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 21/11/23 16/11/22 25/11/21 24/11/20 26/11/19 27/11/18 28/11/17 -
Price 1.55 0.685 0.59 1.07 0.475 0.635 1.32 -
P/RPS 1.79 0.68 1.75 0.44 0.20 0.27 0.51 23.26%
P/EPS 24.11 6.04 -10.97 11.50 -17.36 -3.14 20.68 2.58%
EY 4.15 16.56 -9.12 8.70 -5.76 -31.82 4.84 -2.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 0.89 0.87 0.81 0.35 0.43 0.75 17.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment