[SHH] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
25-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -13.47%
YoY- 191.9%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 66,008 33,784 112,906 125,253 129,500 120,768 104,120 -26.14%
PBT 104 -5,388 5,133 8,254 9,610 4,716 -2,883 -
Tax -66 -64 -1,164 -1,192 -1,448 -64 -410 -70.30%
NP 38 -5,452 3,969 7,062 8,162 4,652 -3,293 -
-
NP to SH 112 -5,380 3,968 7,064 8,164 4,652 -2,674 -
-
Tax Rate 63.46% - 22.68% 14.44% 15.07% 1.36% - -
Total Cost 65,970 39,236 108,937 118,190 121,338 116,116 107,413 -27.68%
-
Net Worth 68,996 67,996 68,996 70,497 68,997 65,997 64,997 4.04%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 68,996 67,996 68,996 70,497 68,997 65,997 64,997 4.04%
NOSH 99,995 99,995 99,995 49,998 49,998 49,998 49,998 58.53%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 0.06% -16.14% 3.52% 5.64% 6.30% 3.85% -3.16% -
ROE 0.16% -7.91% 5.75% 10.02% 11.83% 7.05% -4.11% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 66.01 33.79 112.91 250.52 259.01 241.55 208.25 -53.41%
EPS 0.12 -5.40 3.97 14.13 16.32 9.32 -5.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.69 1.41 1.38 1.32 1.30 -34.36%
Adjusted Per Share Value based on latest NOSH - 49,998
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 66.01 33.79 112.91 125.26 129.51 120.77 104.13 -26.14%
EPS 0.12 -5.40 3.97 7.06 8.16 4.65 -2.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.69 0.705 0.69 0.66 0.65 4.05%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.52 0.60 0.60 1.11 1.04 0.69 0.385 -
P/RPS 0.79 1.78 0.53 0.44 0.40 0.29 0.18 167.34%
P/EPS 464.26 -11.15 15.12 7.86 6.37 7.42 -7.20 -
EY 0.22 -8.97 6.61 12.73 15.70 13.48 -13.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.88 0.87 0.79 0.75 0.52 0.30 83.89%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 14/02/22 25/11/21 29/09/21 25/06/21 24/02/21 24/11/20 28/08/20 -
Price 0.58 0.59 0.60 0.00 1.05 1.07 0.62 -
P/RPS 0.88 1.75 0.53 0.00 0.41 0.44 0.30 104.51%
P/EPS 517.83 -10.97 15.12 0.00 6.43 11.50 -11.59 -
EY 0.19 -9.12 6.61 0.00 15.55 8.70 -8.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.87 0.87 0.00 0.76 0.81 0.48 45.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment