[SHH] QoQ Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 4.99%
YoY- 93.29%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 148,668 161,044 141,489 134,256 141,268 138,472 89,661 39.96%
PBT 1,598 2,696 783 -482 -508 -1,680 -7,367 -
Tax 0 0 -41 482 508 1,680 7,367 -
NP 1,598 2,696 742 0 0 0 0 -
-
NP to SH 1,598 2,696 742 -482 -508 -1,680 -7,325 -
-
Tax Rate 0.00% 0.00% 5.24% - - - - -
Total Cost 147,070 158,348 140,747 134,256 141,268 138,472 89,661 38.95%
-
Net Worth 68,714 68,800 67,999 66,999 66,999 66,799 67,190 1.50%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 68,714 68,800 67,999 66,999 66,999 66,799 67,190 1.50%
NOSH 19,975 20,000 19,999 19,999 20,000 20,000 19,997 -0.07%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.07% 1.67% 0.52% 0.00% 0.00% 0.00% 0.00% -
ROE 2.33% 3.92% 1.09% -0.72% -0.76% -2.51% -10.90% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 744.27 805.22 707.45 671.28 706.34 692.36 448.37 40.06%
EPS 8.00 13.48 3.71 -2.41 -2.54 -8.40 -36.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.44 3.44 3.40 3.35 3.35 3.34 3.36 1.57%
Adjusted Per Share Value based on latest NOSH - 19,999
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 149.08 161.49 141.88 134.62 141.66 138.85 89.91 39.96%
EPS 1.60 2.70 0.74 -0.48 -0.51 -1.68 -7.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.689 0.6899 0.6819 0.6718 0.6718 0.6698 0.6738 1.49%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 2.36 2.30 2.50 2.50 2.30 2.13 3.86 -
P/RPS 0.32 0.29 0.35 0.37 0.33 0.31 0.86 -48.17%
P/EPS 29.50 17.06 67.39 -103.59 -90.55 -25.36 -10.54 -
EY 3.39 5.86 1.48 -0.97 -1.10 -3.94 -9.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.67 0.74 0.75 0.69 0.64 1.15 -28.79%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 16/08/02 30/05/02 28/02/02 30/11/01 30/08/01 -
Price 0.76 2.57 2.00 2.55 2.30 2.30 2.90 -
P/RPS 0.10 0.32 0.28 0.38 0.33 0.33 0.65 -71.19%
P/EPS 9.50 19.07 53.91 -105.66 -90.55 -27.38 -7.92 -
EY 10.53 5.25 1.86 -0.95 -1.10 -3.65 -12.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.75 0.59 0.76 0.69 0.69 0.86 -59.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment