[SHH] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -47.76%
YoY- 16.34%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 133,198 121,028 97,273 104,628 116,414 115,888 119,082 7.73%
PBT 3,320 -2,440 -9,030 -9,914 -6,906 -10,796 -12,133 -
Tax -146 -60 -118 -66 -68 -64 1,793 -
NP 3,174 -2,500 -9,148 -9,981 -6,974 -10,860 -10,340 -
-
NP to SH 3,996 -1,368 -7,987 -9,010 -6,098 -10,104 -9,548 -
-
Tax Rate 4.40% - - - - - - -
Total Cost 130,024 123,528 106,421 114,609 123,388 126,748 129,422 0.30%
-
Net Worth 69,497 66,997 67,497 68,497 72,497 72,997 75,496 -5.35%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 69,497 66,997 67,497 68,497 72,497 72,997 75,496 -5.35%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.38% -2.07% -9.40% -9.54% -5.99% -9.37% -8.68% -
ROE 5.75% -2.04% -11.83% -13.15% -8.41% -13.84% -12.65% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 266.41 242.07 194.55 209.26 232.84 231.79 238.17 7.73%
EPS 8.00 -2.72 -15.97 -18.03 -12.20 -20.20 -19.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.34 1.35 1.37 1.45 1.46 1.51 -5.35%
Adjusted Per Share Value based on latest NOSH - 49,998
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 133.56 121.36 97.54 104.92 116.73 116.21 119.41 7.72%
EPS 4.01 -1.37 -8.01 -9.04 -6.11 -10.13 -9.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6969 0.6718 0.6768 0.6869 0.727 0.732 0.757 -5.35%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.48 0.495 0.435 0.485 0.50 0.71 0.68 -
P/RPS 0.18 0.20 0.22 0.23 0.21 0.31 0.29 -27.17%
P/EPS 6.01 -18.09 -2.72 -2.69 -4.10 -3.51 -3.56 -
EY 16.65 -5.53 -36.72 -37.16 -24.39 -28.46 -28.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.32 0.35 0.34 0.49 0.45 -15.38%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 26/11/19 27/08/19 29/05/19 26/02/19 27/11/18 29/08/18 -
Price 0.45 0.475 0.465 0.48 0.50 0.635 0.745 -
P/RPS 0.17 0.20 0.24 0.23 0.21 0.27 0.31 -32.92%
P/EPS 5.63 -17.36 -2.91 -2.66 -4.10 -3.14 -3.90 -
EY 17.76 -5.76 -34.35 -37.55 -24.39 -31.82 -25.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.34 0.35 0.34 0.43 0.49 -24.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment