[SHH] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 39.65%
YoY- -5.28%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 121,028 97,273 104,628 116,414 115,888 119,082 125,082 -2.17%
PBT -2,440 -9,030 -9,914 -6,906 -10,796 -12,133 -11,502 -64.39%
Tax -60 -118 -66 -68 -64 1,793 -34 45.98%
NP -2,500 -9,148 -9,981 -6,974 -10,860 -10,340 -11,537 -63.88%
-
NP to SH -1,368 -7,987 -9,010 -6,098 -10,104 -9,548 -10,770 -74.69%
-
Tax Rate - - - - - - - -
Total Cost 123,528 106,421 114,609 123,388 126,748 129,422 136,619 -6.48%
-
Net Worth 66,997 67,497 68,497 72,497 72,997 75,496 76,996 -8.84%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 66,997 67,497 68,497 72,497 72,997 75,496 76,996 -8.84%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -2.07% -9.40% -9.54% -5.99% -9.37% -8.68% -9.22% -
ROE -2.04% -11.83% -13.15% -8.41% -13.84% -12.65% -13.99% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 242.07 194.55 209.26 232.84 231.79 238.17 250.18 -2.17%
EPS -2.72 -15.97 -18.03 -12.20 -20.20 -19.10 -21.55 -74.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.35 1.37 1.45 1.46 1.51 1.54 -8.84%
Adjusted Per Share Value based on latest NOSH - 49,998
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 121.36 97.54 104.92 116.73 116.21 119.41 125.43 -2.17%
EPS -1.37 -8.01 -9.04 -6.11 -10.13 -9.57 -10.80 -74.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6718 0.6768 0.6869 0.727 0.732 0.757 0.7721 -8.85%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.495 0.435 0.485 0.50 0.71 0.68 0.81 -
P/RPS 0.20 0.22 0.23 0.21 0.31 0.29 0.32 -26.87%
P/EPS -18.09 -2.72 -2.69 -4.10 -3.51 -3.56 -3.76 184.72%
EY -5.53 -36.72 -37.16 -24.39 -28.46 -28.08 -26.60 -64.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.32 0.35 0.34 0.49 0.45 0.53 -21.28%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 27/08/19 29/05/19 26/02/19 27/11/18 29/08/18 21/05/18 -
Price 0.475 0.465 0.48 0.50 0.635 0.745 0.80 -
P/RPS 0.20 0.24 0.23 0.21 0.27 0.31 0.32 -26.87%
P/EPS -17.36 -2.91 -2.66 -4.10 -3.14 -3.90 -3.71 179.49%
EY -5.76 -34.35 -37.55 -24.39 -31.82 -25.63 -26.93 -64.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.35 0.34 0.43 0.49 0.52 -23.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment