[EDEN] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 11.81%
YoY- 787.82%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 146,220 136,824 59,630 43,860 34,536 24,860 27,213 205.83%
PBT 100,256 190,464 7,050 3,838 3,400 5,164 -16,679 -
Tax -3,580 -3,208 -5,993 -4 0 -28 -1,489 79.18%
NP 96,676 187,256 1,057 3,834 3,400 5,136 -18,168 -
-
NP to SH 96,676 187,256 1,578 3,989 3,568 5,252 -17,259 -
-
Tax Rate 3.57% 1.68% 85.01% 0.10% 0.00% 0.54% - -
Total Cost 49,544 -50,432 58,573 40,025 31,136 19,724 45,381 6.00%
-
Net Worth 280,242 338,823 321,590 321,590 282,352 282,352 276,393 0.92%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 280,242 338,823 321,590 321,590 282,352 282,352 276,393 0.92%
NOSH 459,414 459,414 459,414 459,414 459,414 441,744 403,361 9.03%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 66.12% 136.86% 1.77% 8.74% 9.84% 20.66% -66.76% -
ROE 34.50% 55.27% 0.49% 1.24% 1.26% 1.86% -6.24% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 31.83 33.92 12.98 9.55 8.56 6.16 6.79 179.31%
EPS 21.04 46.44 0.34 0.87 0.88 1.32 -4.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.84 0.70 0.70 0.70 0.70 0.69 -7.86%
Adjusted Per Share Value based on latest NOSH - 459,414
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 28.92 27.06 11.79 8.67 6.83 4.92 5.38 205.92%
EPS 19.12 37.03 0.31 0.79 0.71 1.04 -3.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5542 0.6701 0.636 0.636 0.5584 0.5584 0.5466 0.92%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.145 0.17 0.14 0.15 0.125 0.145 0.155 -
P/RPS 0.46 0.50 1.08 1.57 1.46 2.35 2.28 -65.50%
P/EPS 0.69 0.37 40.76 17.27 14.13 11.14 -3.60 -
EY 145.13 273.08 2.45 5.79 7.08 8.98 -27.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.20 0.20 0.21 0.18 0.21 0.22 5.95%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 25/11/22 30/08/22 26/05/22 28/02/22 26/11/21 30/09/21 -
Price 0.15 0.14 0.18 0.14 0.155 0.13 0.145 -
P/RPS 0.47 0.41 1.39 1.47 1.81 2.11 2.13 -63.38%
P/EPS 0.71 0.30 52.40 16.12 17.52 9.98 -3.37 -
EY 140.29 331.60 1.91 6.20 5.71 10.02 -29.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.17 0.26 0.20 0.22 0.19 0.21 12.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment