[RALCO] QoQ Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -36.59%
YoY- -147.7%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 98,400 92,379 91,277 93,214 88,280 105,860 104,450 -3.89%
PBT 1,124 -1,617 -2,525 -1,100 -520 1,531 3,425 -52.39%
Tax 0 617 -814 -916 -956 -15 -1,561 -
NP 1,124 -1,000 -3,340 -2,016 -1,476 1,516 1,864 -28.60%
-
NP to SH 1,124 -1,000 -3,340 -2,016 -1,476 1,516 1,864 -28.60%
-
Tax Rate 0.00% - - - - 0.98% 45.58% -
Total Cost 97,276 93,379 94,617 95,230 89,756 104,344 102,586 -3.47%
-
Net Worth 0 33,466 32,297 33,862 34,894 35,446 35,453 -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 0 33,466 32,297 33,862 34,894 35,446 35,453 -
NOSH 39,218 39,840 39,386 39,375 40,108 40,280 40,288 -1.77%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 1.14% -1.08% -3.66% -2.16% -1.67% 1.43% 1.78% -
ROE 0.00% -2.99% -10.34% -5.95% -4.23% 4.28% 5.26% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 250.90 231.87 231.75 236.73 220.10 262.81 259.26 -2.15%
EPS 2.84 -2.38 -8.48 -5.12 -3.68 3.85 4.63 -27.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.84 0.82 0.86 0.87 0.88 0.88 -
Adjusted Per Share Value based on latest NOSH - 39,444
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 193.71 181.86 179.69 183.50 173.79 208.40 205.62 -3.89%
EPS 2.21 -1.97 -6.58 -3.97 -2.91 2.98 3.67 -28.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6588 0.6358 0.6666 0.6869 0.6978 0.6979 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.45 0.50 0.53 0.52 0.49 0.55 0.48 -
P/RPS 0.18 0.22 0.23 0.22 0.22 0.21 0.19 -3.53%
P/EPS 15.70 -19.92 -6.25 -10.16 -13.32 14.61 10.37 31.81%
EY 6.37 -5.02 -16.00 -9.85 -7.51 6.84 9.64 -24.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.60 0.65 0.60 0.56 0.63 0.55 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 07/06/13 28/02/13 26/11/12 28/08/12 23/05/12 29/02/12 29/11/11 -
Price 0.53 0.52 0.54 0.53 0.46 0.50 0.50 -
P/RPS 0.21 0.22 0.23 0.22 0.21 0.19 0.19 6.89%
P/EPS 18.49 -20.72 -6.37 -10.35 -12.50 13.28 10.81 42.97%
EY 5.41 -4.83 -15.70 -9.66 -8.00 7.53 9.25 -30.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.62 0.66 0.62 0.53 0.57 0.57 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment