[RALCO] QoQ Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -65.67%
YoY- -279.18%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 100,824 98,400 92,379 91,277 93,214 88,280 105,860 -3.20%
PBT 2,146 1,124 -1,617 -2,525 -1,100 -520 1,531 25.27%
Tax 0 0 617 -814 -916 -956 -15 -
NP 2,146 1,124 -1,000 -3,340 -2,016 -1,476 1,516 26.09%
-
NP to SH 2,146 1,124 -1,000 -3,340 -2,016 -1,476 1,516 26.09%
-
Tax Rate 0.00% 0.00% - - - - 0.98% -
Total Cost 98,678 97,276 93,379 94,617 95,230 89,756 104,344 -3.65%
-
Net Worth 0 0 33,466 32,297 33,862 34,894 35,446 -
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 0 0 33,466 32,297 33,862 34,894 35,446 -
NOSH 42,062 39,218 39,840 39,386 39,375 40,108 40,280 2.93%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 2.13% 1.14% -1.08% -3.66% -2.16% -1.67% 1.43% -
ROE 0.00% 0.00% -2.99% -10.34% -5.95% -4.23% 4.28% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 239.70 250.90 231.87 231.75 236.73 220.10 262.81 -5.95%
EPS 5.12 2.84 -2.38 -8.48 -5.12 -3.68 3.85 20.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.84 0.82 0.86 0.87 0.88 -
Adjusted Per Share Value based on latest NOSH - 39,394
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 198.48 193.71 181.86 179.69 183.50 173.79 208.40 -3.20%
EPS 4.22 2.21 -1.97 -6.58 -3.97 -2.91 2.98 26.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.6588 0.6358 0.6666 0.6869 0.6978 -
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.50 0.45 0.50 0.53 0.52 0.49 0.55 -
P/RPS 0.21 0.18 0.22 0.23 0.22 0.22 0.21 0.00%
P/EPS 9.80 15.70 -19.92 -6.25 -10.16 -13.32 14.61 -23.39%
EY 10.20 6.37 -5.02 -16.00 -9.85 -7.51 6.84 30.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.60 0.65 0.60 0.56 0.63 -
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 07/06/13 28/02/13 26/11/12 28/08/12 23/05/12 29/02/12 -
Price 0.41 0.53 0.52 0.54 0.53 0.46 0.50 -
P/RPS 0.17 0.21 0.22 0.23 0.22 0.21 0.19 -7.15%
P/EPS 8.04 18.49 -20.72 -6.37 -10.35 -12.50 13.28 -28.45%
EY 12.44 5.41 -4.83 -15.70 -9.66 -8.00 7.53 39.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.62 0.66 0.62 0.53 0.57 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment