[RALCO] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -68.69%
YoY- -320.81%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 101,278 97,726 98,114 95,980 105,050 100,731 86,222 2.71%
PBT 3,060 4 855 -2,932 2,760 4,610 5,146 -8.29%
Tax -23 -315 1,153 545 -1,637 -1,382 -487 -39.86%
NP 3,037 -311 2,008 -2,387 1,123 3,228 4,659 -6.88%
-
NP to SH 3,037 -311 2,008 -2,387 1,081 3,027 4,710 -7.04%
-
Tax Rate 0.75% 7,875.00% -134.85% - 59.31% 29.98% 9.46% -
Total Cost 98,241 98,037 96,106 98,367 103,927 97,503 81,563 3.14%
-
Net Worth 38,219 35,457 35,625 32,303 35,348 35,828 33,425 2.25%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 38,219 35,457 35,625 32,303 35,348 35,828 33,425 2.25%
NOSH 41,999 42,211 41,911 39,394 40,168 40,714 41,781 0.08%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 3.00% -0.32% 2.05% -2.49% 1.07% 3.20% 5.40% -
ROE 7.95% -0.88% 5.64% -7.39% 3.06% 8.45% 14.09% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 241.14 231.51 234.10 243.64 261.52 247.41 206.36 2.62%
EPS 7.23 -0.74 4.79 -6.06 2.69 7.43 11.27 -7.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.84 0.85 0.82 0.88 0.88 0.80 2.16%
Adjusted Per Share Value based on latest NOSH - 39,394
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 199.38 192.39 193.15 188.95 206.80 198.30 169.74 2.71%
EPS 5.98 -0.61 3.95 -4.70 2.13 5.96 9.27 -7.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7524 0.698 0.7013 0.6359 0.6959 0.7053 0.658 2.25%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.75 0.69 0.45 0.53 0.48 0.80 0.89 -
P/RPS 0.31 0.30 0.19 0.22 0.18 0.32 0.43 -5.30%
P/EPS 10.37 -93.65 9.39 -8.75 17.84 10.76 7.89 4.65%
EY 9.64 -1.07 10.65 -11.43 5.61 9.29 12.67 -4.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.82 0.53 0.65 0.55 0.91 1.11 -4.91%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 25/11/15 28/11/14 27/11/13 26/11/12 29/11/11 18/11/10 10/11/09 -
Price 0.82 0.72 0.45 0.54 0.50 0.70 0.86 -
P/RPS 0.34 0.31 0.19 0.22 0.19 0.28 0.42 -3.45%
P/EPS 11.34 -97.72 9.39 -8.91 18.58 9.42 7.63 6.82%
EY 8.82 -1.02 10.65 -11.22 5.38 10.62 13.11 -6.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.86 0.53 0.66 0.57 0.80 1.08 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment