[HARNLEN] QoQ Annualized Quarter Result on 31-May-2023 [#4]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
31-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-May-2023 [#4]
Profit Trend
QoQ- -6.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 31/12/22 CAGR
Revenue 188,988 200,184 163,104 280,311 257,064 0 229,386 -15.32%
PBT -3,677 -3,442 -17,212 2,508 3,146 0 12,638 -
Tax -6,954 -5,064 -1,500 152 331 0 83 -
NP -10,632 -8,506 -18,712 2,660 3,477 0 12,721 -
-
NP to SH -6,818 -5,042 -14,764 6,687 7,168 0 14,781 -
-
Tax Rate - - - -6.06% -10.52% - -0.66% -
Total Cost 199,620 208,690 181,816 277,651 253,587 0 216,665 -6.79%
-
Net Worth 316,171 321,956 321,956 549,576 580,006 0 313,635 0.69%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 31/12/22 CAGR
Net Worth 316,171 321,956 321,956 549,576 580,006 0 313,635 0.69%
NOSH 584,236 584,236 584,236 552,970 552,970 204,990 212,512 138.34%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 31/12/22 CAGR
NP Margin -5.63% -4.25% -11.47% 0.95% 1.35% 0.00% 5.55% -
ROE -2.16% -1.57% -4.59% 1.22% 1.24% 0.00% 4.71% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 31/12/22 CAGR
RPS 33.47 35.44 28.88 52.54 50.97 0.00 111.90 -64.53%
EPS -1.21 -0.90 -2.60 2.27 2.72 0.00 7.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.57 0.57 1.03 1.15 0.00 1.53 -57.81%
Adjusted Per Share Value based on latest NOSH - 552,970
29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 31/12/22 CAGR
RPS 32.35 34.26 27.92 47.98 44.00 0.00 39.26 -15.31%
EPS -1.17 -0.86 -2.53 1.14 1.23 0.00 2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5411 0.551 0.551 0.9406 0.9927 0.00 0.5368 0.68%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 31/12/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 31/03/23 28/02/23 30/12/22 -
Price 0.45 0.86 0.74 0.78 0.745 0.75 2.05 -
P/RPS 1.34 2.43 2.56 1.48 1.46 0.00 1.83 -23.48%
P/EPS -37.26 -96.34 -28.31 62.24 52.42 0.00 28.43 -
EY -2.68 -1.04 -3.53 1.61 1.91 0.00 3.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.51 1.30 0.76 0.65 0.00 1.34 -35.78%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 31/12/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 31/05/23 - 28/02/23 -
Price 0.37 0.42 0.795 0.71 0.78 0.00 0.75 -
P/RPS 1.11 1.19 2.75 1.35 1.53 0.00 0.67 54.27%
P/EPS -30.64 -47.05 -30.41 56.65 54.88 0.00 10.40 -
EY -3.26 -2.13 -3.29 1.77 1.82 0.00 9.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.74 1.39 0.69 0.68 0.00 0.49 29.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment