[HARNLEN] QoQ TTM Result on 31-May-2023 [#4]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
31-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-May-2023 [#4]
Profit Trend
QoQ- -67.62%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
TTM Result
29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 31/12/22 CAGR
Revenue 164,987 151,016 141,414 166,736 218,938 115,812 229,387 -24.64%
PBT -3,666 -11,851 -14,901 -559 4,515 9,571 12,638 -
Tax -5,125 -2,463 -664 -414 -112 -483 83 -
NP -8,791 -14,314 -15,565 -973 4,403 9,088 12,721 -
-
NP to SH -5,595 -10,615 -11,774 2,590 7,998 10,685 14,782 -
-
Tax Rate - - - - 2.48% 5.05% -0.66% -
Total Cost 173,778 165,330 156,979 167,709 214,535 106,724 216,666 -17.25%
-
Net Worth 316,171 321,956 321,956 549,576 580,006 0 313,635 0.69%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 31/12/22 CAGR
Net Worth 316,171 321,956 321,956 549,576 580,006 0 313,635 0.69%
NOSH 584,236 584,236 584,236 552,970 552,970 204,990 212,512 138.34%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 31/12/22 CAGR
NP Margin -5.33% -9.48% -11.01% -0.58% 2.01% 7.85% 5.55% -
ROE -1.77% -3.30% -3.66% 0.47% 1.38% 0.00% 4.71% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 31/12/22 CAGR
RPS 29.22 26.74 25.04 31.25 43.41 56.50 111.90 -68.43%
EPS -0.99 -1.88 -2.08 0.49 1.59 5.21 7.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.57 0.57 1.03 1.15 0.00 1.53 -57.81%
Adjusted Per Share Value based on latest NOSH - 552,970
29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 31/12/22 CAGR
RPS 28.24 25.85 24.20 28.54 37.47 19.82 39.26 -24.64%
EPS -0.96 -1.82 -2.02 0.44 1.37 1.83 2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5411 0.551 0.551 0.9406 0.9927 0.00 0.5368 0.68%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 31/12/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 31/03/23 28/02/23 30/12/22 -
Price 0.45 0.86 0.74 0.78 0.745 0.75 2.05 -
P/RPS 1.54 3.22 2.96 2.50 1.72 1.33 1.83 -13.77%
P/EPS -45.41 -45.76 -35.50 160.69 46.98 14.39 28.43 -
EY -2.20 -2.19 -2.82 0.62 2.13 6.95 3.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.51 1.30 0.76 0.65 0.00 1.34 -35.78%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 31/12/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 31/05/23 - 28/02/23 -
Price 0.37 0.42 0.795 0.71 0.78 0.00 0.75 -
P/RPS 1.27 1.57 3.18 2.27 1.80 0.00 0.67 73.18%
P/EPS -37.34 -22.35 -38.14 146.27 49.19 0.00 10.40 -
EY -2.68 -4.47 -2.62 0.68 2.03 0.00 9.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.74 1.39 0.69 0.68 0.00 0.49 29.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment