[DKLS] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -37.43%
YoY- 16.71%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 219,360 222,340 215,218 215,544 285,012 210,981 204,545 4.76%
PBT 18,012 30,187 28,336 19,692 34,992 29,697 30,062 -28.90%
Tax -3,464 -4,905 -5,529 -5,124 -10,648 -8,701 -8,916 -46.72%
NP 14,548 25,282 22,806 14,568 24,344 20,996 21,146 -22.05%
-
NP to SH 12,148 24,916 22,678 15,756 25,180 21,662 21,978 -32.62%
-
Tax Rate 19.23% 16.25% 19.51% 26.02% 30.43% 29.30% 29.66% -
Total Cost 204,812 197,058 192,412 200,976 260,668 189,985 183,398 7.63%
-
Net Worth 356,893 358,747 353,185 340,207 334,645 329,083 322,594 6.96%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 2,780 - - - 2,780 - -
Div Payout % - 11.16% - - - 12.84% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 356,893 358,747 353,185 340,207 334,645 329,083 322,594 6.96%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 6.63% 11.37% 10.60% 6.76% 8.54% 9.95% 10.34% -
ROE 3.40% 6.95% 6.42% 4.63% 7.52% 6.58% 6.81% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 236.64 239.85 232.17 232.52 307.46 227.60 220.65 4.77%
EPS 13.12 26.88 24.47 17.00 27.16 23.37 23.71 -32.57%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 3.85 3.87 3.81 3.67 3.61 3.55 3.48 6.96%
Adjusted Per Share Value based on latest NOSH - 92,699
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 236.64 239.85 232.17 232.52 307.46 227.60 220.65 4.77%
EPS 13.12 26.88 24.47 17.00 27.16 23.37 23.71 -32.57%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 3.85 3.87 3.81 3.67 3.61 3.55 3.48 6.96%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.76 1.76 1.71 1.77 1.79 1.77 1.75 -
P/RPS 0.74 0.73 0.74 0.76 0.58 0.78 0.79 -4.26%
P/EPS 13.43 6.55 6.99 10.41 6.59 7.57 7.38 49.00%
EY 7.45 15.27 14.31 9.60 15.17 13.20 13.55 -32.86%
DY 0.00 1.70 0.00 0.00 0.00 1.69 0.00 -
P/NAPS 0.46 0.45 0.45 0.48 0.50 0.50 0.50 -5.40%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 25/02/16 16/11/15 28/08/15 25/05/15 27/02/15 17/11/14 -
Price 1.80 1.56 1.72 1.75 1.80 1.77 1.82 -
P/RPS 0.76 0.65 0.74 0.75 0.59 0.78 0.82 -4.93%
P/EPS 13.74 5.80 7.03 10.30 6.63 7.57 7.68 47.32%
EY 7.28 17.23 14.22 9.71 15.09 13.20 13.03 -32.14%
DY 0.00 1.92 0.00 0.00 0.00 1.69 0.00 -
P/NAPS 0.47 0.40 0.45 0.48 0.50 0.50 0.52 -6.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment