[DKLS] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 25.15%
YoY- 16.71%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 54,840 222,340 161,414 107,772 71,253 210,981 153,409 -49.59%
PBT 4,503 30,187 21,252 9,846 8,748 29,697 22,547 -65.79%
Tax -866 -4,905 -4,147 -2,562 -2,662 -8,701 -6,687 -74.37%
NP 3,637 25,282 17,105 7,284 6,086 20,996 15,860 -62.50%
-
NP to SH 3,037 24,916 17,009 7,878 6,295 21,662 16,484 -67.58%
-
Tax Rate 19.23% 16.25% 19.51% 26.02% 30.43% 29.30% 29.66% -
Total Cost 51,203 197,058 144,309 100,488 65,167 189,985 137,549 -48.22%
-
Net Worth 356,893 358,747 353,185 340,207 334,645 329,083 322,594 6.96%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 2,780 - - - 2,780 - -
Div Payout % - 11.16% - - - 12.84% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 356,893 358,747 353,185 340,207 334,645 329,083 322,594 6.96%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 6.63% 11.37% 10.60% 6.76% 8.54% 9.95% 10.34% -
ROE 0.85% 6.95% 4.82% 2.32% 1.88% 6.58% 5.11% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 59.16 239.85 174.13 116.26 76.86 227.60 165.49 -49.59%
EPS 3.28 26.88 18.35 8.50 6.79 23.37 17.78 -67.56%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 3.85 3.87 3.81 3.67 3.61 3.55 3.48 6.96%
Adjusted Per Share Value based on latest NOSH - 92,699
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 59.20 240.02 174.25 116.34 76.92 227.76 165.61 -49.60%
EPS 3.28 26.90 18.36 8.50 6.80 23.38 17.79 -67.57%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 3.8528 3.8728 3.8127 3.6726 3.6126 3.5525 3.4825 6.96%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.76 1.76 1.71 1.77 1.79 1.77 1.75 -
P/RPS 2.98 0.73 0.98 1.52 2.33 0.78 1.06 99.06%
P/EPS 53.72 6.55 9.32 20.83 26.36 7.57 9.84 209.72%
EY 1.86 15.27 10.73 4.80 3.79 13.20 10.16 -67.72%
DY 0.00 1.70 0.00 0.00 0.00 1.69 0.00 -
P/NAPS 0.46 0.45 0.45 0.48 0.50 0.50 0.50 -5.40%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 25/02/16 16/11/15 28/08/15 25/05/15 27/02/15 17/11/14 -
Price 1.80 1.56 1.72 1.75 1.80 1.77 1.82 -
P/RPS 3.04 0.65 0.99 1.51 2.34 0.78 1.10 96.81%
P/EPS 54.94 5.80 9.37 20.59 26.51 7.57 10.23 206.35%
EY 1.82 17.23 10.67 4.86 3.77 13.20 9.77 -67.34%
DY 0.00 1.92 0.00 0.00 0.00 1.69 0.00 -
P/NAPS 0.47 0.40 0.45 0.48 0.50 0.50 0.52 -6.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment