[DKLS] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 25.15%
YoY- 16.71%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 103,851 104,984 108,754 107,772 93,727 123,271 88,628 2.67%
PBT 8,914 5,877 7,437 9,846 8,739 11,562 11,479 -4.12%
Tax -2,164 -1,299 -2,374 -2,562 -3,104 -4,268 -4,234 -10.57%
NP 6,750 4,578 5,063 7,284 5,635 7,294 7,245 -1.17%
-
NP to SH 6,375 4,137 6,617 7,878 6,750 9,151 9,078 -5.71%
-
Tax Rate 24.28% 22.10% 31.92% 26.02% 35.52% 36.91% 36.88% -
Total Cost 97,101 100,406 103,691 100,488 88,092 115,977 81,383 2.98%
-
Net Worth 399,535 397,681 361,528 340,207 314,251 292,930 274,390 6.45%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 399,535 397,681 361,528 340,207 314,251 292,930 274,390 6.45%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 6.50% 4.36% 4.66% 6.76% 6.01% 5.92% 8.17% -
ROE 1.60% 1.04% 1.83% 2.32% 2.15% 3.12% 3.31% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 112.03 113.25 117.32 116.26 101.11 132.98 95.61 2.67%
EPS 6.88 4.46 7.14 8.50 7.28 9.87 9.79 -5.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.31 4.29 3.90 3.67 3.39 3.16 2.96 6.45%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 112.11 113.33 117.40 116.34 101.18 133.07 95.68 2.67%
EPS 6.88 4.47 7.14 8.50 7.29 9.88 9.80 -5.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3131 4.2931 3.9028 3.6726 3.3924 3.1623 2.9621 6.45%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.86 1.94 1.74 1.77 1.75 1.24 1.13 -
P/RPS 1.66 1.71 1.48 1.52 1.73 0.93 1.18 5.85%
P/EPS 27.05 43.47 24.38 20.83 24.03 12.56 11.54 15.24%
EY 3.70 2.30 4.10 4.80 4.16 7.96 8.67 -13.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.45 0.48 0.52 0.39 0.38 2.08%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 23/08/18 21/08/17 22/08/16 28/08/15 18/08/14 19/08/13 15/08/12 -
Price 1.71 1.85 1.65 1.75 1.70 1.27 1.11 -
P/RPS 1.53 1.63 1.41 1.51 1.68 0.96 1.16 4.72%
P/EPS 24.87 41.45 23.12 20.59 23.35 12.87 11.33 13.99%
EY 4.02 2.41 4.33 4.86 4.28 7.77 8.82 -12.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.42 0.48 0.50 0.40 0.38 0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment