[DKLS] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 45.75%
YoY- -14.95%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 209,968 232,716 246,173 242,184 217,508 219,360 222,340 -3.74%
PBT 11,754 10,280 57,052 24,065 14,874 18,012 30,187 -46.70%
Tax -2,598 -552 -6,833 -5,814 -4,748 -3,464 -4,905 -34.56%
NP 9,156 9,728 50,219 18,250 10,126 14,548 25,282 -49.22%
-
NP to SH 8,274 9,084 50,893 19,288 13,234 12,148 24,916 -52.07%
-
Tax Rate 22.10% 5.37% 11.98% 24.16% 31.92% 19.23% 16.25% -
Total Cost 200,812 222,988 195,954 223,933 207,382 204,812 197,058 1.26%
-
Net Worth 397,681 396,754 394,900 367,090 361,528 356,893 358,747 7.11%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 2,780 - - - 2,780 -
Div Payout % - - 5.46% - - - 11.16% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 397,681 396,754 394,900 367,090 361,528 356,893 358,747 7.11%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.36% 4.18% 20.40% 7.54% 4.66% 6.63% 11.37% -
ROE 2.08% 2.29% 12.89% 5.25% 3.66% 3.40% 6.95% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 226.50 251.04 265.56 261.26 234.64 236.64 239.85 -3.74%
EPS 8.92 9.80 54.90 20.81 14.28 13.12 26.88 -52.10%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.29 4.28 4.26 3.96 3.90 3.85 3.87 7.11%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 226.50 251.04 265.56 261.26 234.64 236.64 239.85 -3.74%
EPS 8.92 9.80 54.90 20.81 14.28 13.12 26.88 -52.10%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.29 4.28 4.26 3.96 3.90 3.85 3.87 7.11%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.94 1.88 1.50 1.51 1.74 1.76 1.76 -
P/RPS 0.86 0.75 0.56 0.58 0.74 0.74 0.73 11.55%
P/EPS 21.74 19.18 2.73 7.26 12.19 13.43 6.55 122.67%
EY 4.60 5.21 36.60 13.78 8.20 7.45 15.27 -55.09%
DY 0.00 0.00 2.00 0.00 0.00 0.00 1.70 -
P/NAPS 0.45 0.44 0.35 0.38 0.45 0.46 0.45 0.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 21/08/17 26/05/17 27/02/17 21/11/16 22/08/16 23/05/16 25/02/16 -
Price 1.85 2.12 1.75 1.52 1.65 1.80 1.56 -
P/RPS 0.82 0.84 0.66 0.58 0.70 0.76 0.65 16.76%
P/EPS 20.73 21.63 3.19 7.31 11.56 13.74 5.80 133.94%
EY 4.82 4.62 31.37 13.69 8.65 7.28 17.23 -57.25%
DY 0.00 0.00 1.71 0.00 0.00 0.00 1.92 -
P/NAPS 0.43 0.50 0.41 0.38 0.42 0.47 0.40 4.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment