[DKLS] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -18.56%
YoY- -25.77%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 150,801 137,200 139,992 179,703 174,920 177,230 160,424 -4.03%
PBT 28,133 25,346 23,040 18,417 22,129 19,508 7,128 149.53%
Tax -6,136 -5,114 -4,152 -7,119 -6,896 -5,768 -4,736 18.82%
NP 21,997 20,232 18,888 11,298 15,233 13,740 2,392 338.34%
-
NP to SH 21,294 19,460 18,320 11,752 14,430 12,882 1,604 459.78%
-
Tax Rate 21.81% 20.18% 18.02% 38.65% 31.16% 29.57% 66.44% -
Total Cost 128,804 116,968 121,104 168,405 159,686 163,490 158,032 -12.73%
-
Net Worth 431,053 426,418 424,564 419,002 420,856 417,148 418,075 2.05%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 2,780 - - - -
Div Payout % - - - 23.66% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 431,053 426,418 424,564 419,002 420,856 417,148 418,075 2.05%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 14.59% 14.75% 13.49% 6.29% 8.71% 7.75% 1.49% -
ROE 4.94% 4.56% 4.32% 2.80% 3.43% 3.09% 0.38% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 162.68 148.00 151.02 193.86 188.70 191.19 173.06 -4.03%
EPS 22.97 21.00 19.76 12.68 15.57 13.90 1.72 462.00%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.65 4.60 4.58 4.52 4.54 4.50 4.51 2.05%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 162.79 148.11 151.13 193.99 188.83 191.32 173.18 -4.03%
EPS 22.99 21.01 19.78 12.69 15.58 13.91 1.73 460.15%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.6533 4.6033 4.5833 4.5232 4.5433 4.5032 4.5132 2.05%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.11 2.15 2.20 2.18 2.20 2.15 1.85 -
P/RPS 1.30 1.45 1.46 1.12 1.17 1.12 1.07 13.84%
P/EPS 9.19 10.24 11.13 17.20 14.13 15.47 106.92 -80.49%
EY 10.89 9.76 8.98 5.82 7.08 6.46 0.94 411.23%
DY 0.00 0.00 0.00 1.38 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.48 0.48 0.48 0.48 0.41 6.39%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 20/11/23 21/08/23 29/05/23 27/02/23 21/11/22 22/08/22 24/05/22 -
Price 2.05 2.11 2.18 2.20 2.19 2.10 1.85 -
P/RPS 1.26 1.43 1.44 1.13 1.16 1.10 1.07 11.50%
P/EPS 8.92 10.05 11.03 17.35 14.07 15.11 106.92 -80.87%
EY 11.21 9.95 9.07 5.76 7.11 6.62 0.94 421.19%
DY 0.00 0.00 0.00 1.36 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.48 0.49 0.48 0.47 0.41 4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment