[QUALITY] QoQ Annualized Quarter Result on 31-Oct-2002 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
19-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Oct-2002 [#3]
Profit Trend
QoQ- 6.04%
YoY- 217.03%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Revenue 163,196 148,668 145,881 145,890 134,806 113,956 120,358 22.57%
PBT 19,950 10,760 8,045 15,516 13,622 5,988 8,469 77.31%
Tax -8,394 -6,120 -2,078 -2,937 -1,826 -1,012 -1,576 205.91%
NP 11,556 4,640 5,967 12,578 11,796 4,976 6,893 41.25%
-
NP to SH 11,556 108 5,876 12,508 11,796 4,976 6,893 41.25%
-
Tax Rate 42.08% 56.88% 25.83% 18.93% 13.40% 16.90% 18.61% -
Total Cost 151,640 144,028 139,914 133,312 123,010 108,980 113,465 21.39%
-
Net Worth 127,116 2,819 115,815 124,244 121,731 115,879 114,694 7.11%
Dividend
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Net Worth 127,116 2,819 115,815 124,244 121,731 115,879 114,694 7.11%
NOSH 57,780 1,330 57,051 56,992 57,151 56,803 56,779 1.17%
Ratio Analysis
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
NP Margin 7.08% 3.12% 4.09% 8.62% 8.75% 4.37% 5.73% -
ROE 9.09% 3.83% 5.07% 10.07% 9.69% 4.29% 6.01% -
Per Share
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 282.44 11,177.63 255.70 255.98 235.88 200.61 211.98 21.14%
EPS 20.00 8.12 10.46 21.95 20.64 8.76 12.14 39.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.20 2.12 2.03 2.18 2.13 2.04 2.02 5.87%
Adjusted Per Share Value based on latest NOSH - 57,021
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 281.65 256.58 251.77 251.79 232.66 196.67 207.72 22.57%
EPS 19.94 0.19 10.14 21.59 20.36 8.59 11.90 41.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1939 0.0487 1.9988 2.1443 2.1009 1.9999 1.9795 7.11%
Price Multiplier on Financial Quarter End Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 -
Price 1.53 1.26 1.40 1.35 1.45 1.87 1.49 -
P/RPS 0.54 0.01 0.55 0.53 0.61 0.93 0.70 -15.92%
P/EPS 7.65 15.52 13.59 6.15 7.03 21.35 12.27 -27.08%
EY 13.07 6.44 7.36 16.26 14.23 4.68 8.15 37.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.59 0.69 0.62 0.68 0.92 0.74 -3.64%
Price Multiplier on Announcement Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 17/10/03 30/06/03 14/04/03 19/12/02 25/09/02 25/06/02 05/04/02 -
Price 1.63 1.40 1.26 1.25 1.30 1.45 1.51 -
P/RPS 0.58 0.01 0.49 0.49 0.55 0.72 0.71 -12.64%
P/EPS 8.15 17.24 12.23 5.70 6.30 16.55 12.44 -24.62%
EY 12.27 5.80 8.17 17.56 15.88 6.04 8.04 32.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.66 0.62 0.57 0.61 0.71 0.75 -0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment