[QUALITY] QoQ Annualized Quarter Result on 30-Apr-2003 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
30-Apr-2003 [#1]
Profit Trend
QoQ- -98.16%
YoY- -97.83%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Revenue 161,237 169,552 163,196 148,668 145,881 145,890 134,806 12.64%
PBT 15,401 19,280 19,950 10,760 8,045 15,516 13,622 8.50%
Tax -3,230 -6,909 -8,394 -6,120 -2,078 -2,937 -1,826 46.11%
NP 12,171 12,370 11,556 4,640 5,967 12,578 11,796 2.10%
-
NP to SH 12,143 12,370 11,556 108 5,876 12,508 11,796 1.94%
-
Tax Rate 20.97% 35.84% 42.08% 56.88% 25.83% 18.93% 13.40% -
Total Cost 149,066 157,181 151,640 144,028 139,914 133,312 123,010 13.62%
-
Net Worth 126,536 128,403 127,116 2,819 115,815 124,244 121,731 2.60%
Dividend
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Net Worth 126,536 128,403 127,116 2,819 115,815 124,244 121,731 2.60%
NOSH 56,742 56,815 57,780 1,330 57,051 56,992 57,151 -0.47%
Ratio Analysis
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
NP Margin 7.55% 7.30% 7.08% 3.12% 4.09% 8.62% 8.75% -
ROE 9.60% 9.63% 9.09% 3.83% 5.07% 10.07% 9.69% -
Per Share
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 284.15 298.42 282.44 11,177.63 255.70 255.98 235.88 13.17%
EPS 21.40 21.77 20.00 8.12 10.46 21.95 20.64 2.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.26 2.20 2.12 2.03 2.18 2.13 3.09%
Adjusted Per Share Value based on latest NOSH - 1,330
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 278.27 292.62 281.65 256.58 251.77 251.79 232.66 12.63%
EPS 20.96 21.35 19.94 0.19 10.14 21.59 20.36 1.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1839 2.2161 2.1939 0.0487 1.9988 2.1443 2.1009 2.60%
Price Multiplier on Financial Quarter End Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 -
Price 1.75 1.71 1.53 1.26 1.40 1.35 1.45 -
P/RPS 0.62 0.57 0.54 0.01 0.55 0.53 0.61 1.08%
P/EPS 8.18 7.85 7.65 15.52 13.59 6.15 7.03 10.59%
EY 12.23 12.73 13.07 6.44 7.36 16.26 14.23 -9.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.76 0.70 0.59 0.69 0.62 0.68 9.55%
Price Multiplier on Announcement Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 23/04/04 29/12/03 17/10/03 30/06/03 14/04/03 19/12/02 25/09/02 -
Price 1.77 1.69 1.63 1.40 1.26 1.25 1.30 -
P/RPS 0.62 0.57 0.58 0.01 0.49 0.49 0.55 8.29%
P/EPS 8.27 7.76 8.15 17.24 12.23 5.70 6.30 19.82%
EY 12.09 12.88 12.27 5.80 8.17 17.56 15.88 -16.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.75 0.74 0.66 0.62 0.57 0.61 18.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment