[QUALITY] QoQ Annualized Quarter Result on 31-Oct-2003 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Oct-2003 [#3]
Profit Trend
QoQ- 7.05%
YoY- -1.1%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Revenue 158,960 37,735 161,237 169,552 163,196 148,668 145,881 5.89%
PBT 6,378 579 15,401 19,280 19,950 10,760 8,045 -14.35%
Tax -4,154 -1,605 -3,230 -6,909 -8,394 -6,120 -2,078 58.75%
NP 2,224 -1,026 12,171 12,370 11,556 4,640 5,967 -48.24%
-
NP to SH 2,224 -1,027 12,143 12,370 11,556 108 5,876 -47.70%
-
Tax Rate 65.13% 277.20% 20.97% 35.84% 42.08% 56.88% 25.83% -
Total Cost 156,736 38,761 149,066 157,181 151,640 144,028 139,914 7.87%
-
Net Worth 128,484 126,797 126,536 128,403 127,116 2,819 115,815 7.17%
Dividend
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Net Worth 128,484 126,797 126,536 128,403 127,116 2,819 115,815 7.17%
NOSH 57,616 57,374 56,742 56,815 57,780 1,330 57,051 0.65%
Ratio Analysis
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
NP Margin 1.40% -2.72% 7.55% 7.30% 7.08% 3.12% 4.09% -
ROE 1.73% -0.81% 9.60% 9.63% 9.09% 3.83% 5.07% -
Per Share
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 275.89 65.77 284.15 298.42 282.44 11,177.63 255.70 5.20%
EPS 3.86 -1.79 21.40 21.77 20.00 8.12 10.46 -48.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.21 2.23 2.26 2.20 2.12 2.03 6.47%
Adjusted Per Share Value based on latest NOSH - 57,189
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 274.34 65.13 278.27 292.62 281.65 256.58 251.77 5.89%
EPS 3.84 -1.77 20.96 21.35 19.94 0.19 10.14 -47.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2175 2.1883 2.1839 2.2161 2.1939 0.0487 1.9988 7.17%
Price Multiplier on Financial Quarter End Date
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 -
Price 1.69 1.77 1.75 1.71 1.53 1.26 1.40 -
P/RPS 0.61 2.69 0.62 0.57 0.54 0.01 0.55 7.15%
P/EPS 43.78 -98.88 8.18 7.85 7.65 15.52 13.59 118.27%
EY 2.28 -1.01 12.23 12.73 13.07 6.44 7.36 -54.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.80 0.78 0.76 0.70 0.59 0.69 6.66%
Price Multiplier on Announcement Date
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date 27/09/04 28/06/04 23/04/04 29/12/03 17/10/03 30/06/03 14/04/03 -
Price 1.65 1.68 1.77 1.69 1.63 1.40 1.26 -
P/RPS 0.60 2.55 0.62 0.57 0.58 0.01 0.49 14.46%
P/EPS 42.75 -93.85 8.27 7.76 8.15 17.24 12.23 130.50%
EY 2.34 -1.07 12.09 12.88 12.27 5.80 8.17 -56.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.76 0.79 0.75 0.74 0.66 0.62 12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment